| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 958 | 958 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,942 | 65,005 |
| 464287168 ISHARES SELECT DIVID | AT COST | 75,218 | 173,124 |
| 922908736 VANGUARD GROWTH VIPE | AT COST | 137,464 | 552,281 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 188,625 | 210,039 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 109,000 | 108,918 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 89,000 | 68,900 |
| 921937827 VANGUARD SHORT TERM | AT COST | 238,547 | 254,918 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 170,112 | 395,203 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 145,000 | 130,292 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 125,000 | 121,498 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 181,313 | 266,803 |
| 256206103 DODGE & COX INTL STO | AT COST | 255,791 | 265,443 |
| 339128100 JP MORGAN MID CAP VA | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 235,723 | 252,904 |
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 779547405 T ROWE PRICE EQUITY | AT COST | 410,510 | 455,972 |
| 861647501 STONE HARBOR LOCAL M | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 606,989 | 731,194 |
| 922031794 VANGUARD GNMA FUND-A | AT COST | 200,000 | 201,312 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 69,869 | 184,296 |
| 880208772 TEMPLETON GLOBAL BON | AT COST | 272,565 | 234,524 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 189,253 | 471,118 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 207,261 | 309,376 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 50,000 | 49,950 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 177,339 | 250,024 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 160,000 | 172,863 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 125,000 | 135,675 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 50,357 | 75,800 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 150,148 | 213,730 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 88 | 0 | 88 | |
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 16,240 | 16,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 573 | 573 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 216 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 880 | 880 | 0 |