| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833BU3 APPLE INC | 49,904 | 52,507 |
| 17275RAN2 CISCO SYSTEMS INC 3. | 50,725 | 54,973 |
| 742718EU9 PROCTER & GAMBLE CO/ | 104,233 | 103,139 |
| 46625HKC3 JPMORGAN CHASE & CO | 81,966 | 82,145 |
| 912828WJ5 US TREASURY NOTE 2.5 | 100,691 | 107,758 |
| 06406FAC7 BANK OF NY MELLON CO | 51,181 | 55,112 |
| 375558AZ6 GILEAD SCIENCES INC | 78,853 | 82,850 |
| 9128284M9 US TREASURY NOTE | 34,948 | 38,886 |
| 9128284N7 US TREASURY NOTE | 49,891 | 57,930 |
| 912828XG0 US TREASURY NOTE | 99,742 | 102,992 |
| 458140BD1 INTEL CORP | 48,953 | 53,954 |
| 579780AN7 MCCORMICK & CO | 50,501 | 56,188 |
| 9128286T2 US TREASURY NOTE 2.3 | 74,815 | 84,762 |
| 89788MAB8 TRUIST FINANCIAL COR | 52,109 | 51,863 |
| 912828X88 US TREASURY NOTE 2.3 | 50,012 | 55,772 |
| 3133EGZ40 FED FARM CREDIT BK | 75,186 | 78,217 |
| 9128283F5 US TREASURY NOTE | 49,090 | 55,520 |
| 189054AW9 CLOROX COMPANY | 63,500 | 70,489 |
| 9128286H8 US TREASURY NOTE | 101,859 | 102,691 |
| 254687FL5 WALT DISNEY COMPANY/ | 74,210 | 78,387 |
| 30219GAM0 EXPRESS SCRIPTS HOLD | 52,559 | 57,976 |
| 594918AT1 MICROSOFT CORP 2.375 | 48,347 | 52,258 |
| 912828XB1 US TREASURY NOTE | 97,180 | 107,930 |
| 855244AK5 STARBUCKS CORP | 47,376 | 53,987 |
| 9128282R0 US TREASURY NOTE | 49,100 | 55,442 |
| 9128284V9 US TREASURY NOTE | 78,003 | 87,120 |
| 89114QBG2 TORONTO-DOMINION BAN | 48,684 | 50,247 |
| 370334CE2 GENERAL MILLS INC | 70,428 | 70,790 |
| 22160KAM7 COSTCO WHOLESALE COR | 52,821 | 56,107 |
| 9128283W8 US TREASURY NOTE | 107,727 | 114,676 |
| 3130A3VC5 FED HOME LN BK | 74,054 | 79,523 |
| 912828V98 US TREASURY NOTE | 103,715 | 110,535 |
| 912828M80 US TREASURY NOTE | 49,012 | 51,791 |
| 437076BC5 HOME DEPOT INC 3.750 | 66,602 | 65,792 |
| 912828U24 US TREASURY NOTE 2.0 | 95,270 | 108,840 |
| 91324PBT8 UNITEDHEALTH GROUP 3 | 77,007 | 76,385 |
| 912828WR7 US TREASURY NOTE 2.1 | 100,578 | 100,992 |
| 912828R36 US TREASURY NOTE 1.6 | 47,148 | 53,239 |
| 961214EC3 WESTPAC BANKING CORP | 50,931 | 54,347 |
| 912828VS6 US TREASURY NOTE 2.5 | 101,035 | 106,148 |
| 912828D56 US TREASURY NOTE 2.3 | 103,445 | 107,777 |
| 14912L5Q0 CATERPILLAR FINANCIA | 51,042 | 52,445 |
| 872540AP4 TJX COS INC 2.500% 5 | 50,843 | 52,302 |
| 0258M0EL9 AMERICAN EXPRESS CRE | 84,959 | 85,571 |
| 871829BG1 SYSCO CORPORATION | 53,060 | 55,673 |
| 231021AR7 CUMMINS INC 3.650% 1 | 53,452 | 54,177 |
| 912828P46 US TREASURY NOTE 1.6 | 47,129 | 53,180 |
| 06051GFX2 BANK OF AMERICA CORP | 33,740 | 39,667 |
| 87612EBJ4 TARGET CORP | 77,959 | 81,954 |
| 002824BP4 ABBOTT LABORATORIES | 50,687 | 50,734 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 98,610 | 213,822 |
| 037833100 APPLE INC | 74,963 | 339,952 |
| 17275R102 CISCO SYSTEMS INC | 52,320 | 76,746 |
| 194162103 COLGATE PALMOLIVE CO | 48,890 | 57,206 |
| 22160K105 COSTCO WHOLESALE COR | 61,115 | 143,176 |
| 254687106 WALT DISNEY CO | 71,355 | 117,948 |
| 437076102 HOME DEPOT INC | 59,414 | 115,279 |
| 458140100 INTEL CORP | 31,418 | 42,148 |
| 58933Y105 MERCK & CO INC NEW | 77,431 | 80,246 |
| 594918104 MICROSOFT CORP | 100,267 | 351,424 |
| 872540109 TJX COMPANIES INC | 63,276 | 113,498 |
| 883556102 THERMO FISHER SCIENT | 35,507 | 117,377 |
| 91324P102 UNITEDHEALTH GROUP I | 57,447 | 125,543 |
| 92826C839 VISA INC-CLASS A SHR | 59,289 | 166,016 |
| G1151C101 ACCENTURE PLC | 58,125 | 126,426 |
| G5960L103 MEDTRONIC PLC | 42,138 | 69,113 |
| 257651109 DONALDSON CO INC | 6,486 | 7,209 |
| 32051X108 FIRST HAWAIIAN INC | 19,361 | 22,094 |
| 808513105 SCHWAB CHARLES CORP | 82,114 | 109,368 |
| 573284106 MARTIN MARIETTA MATL | 18,633 | 23,853 |
| 22160N109 COSTAR GROUP, INC | 33,390 | 41,593 |
| 531229854 LIBERTY FORMULA ONE | 13,672 | 16,614 |
| 115637209 BROWN FORMAN CORP CL | 9,298 | 10,246 |
| 592688105 METTLER-TOLEDO INTL | 22,317 | 29,632 |
| 50540R409 LABORATORY CRP OF AM | 59,516 | 78,774 |
| 256677105 DOLLAR GENERAL CORP | 8,459 | 9,464 |
| 570535104 MARKEL HOLDINGS | 40,942 | 41,332 |
| 44267D107 HOWARD HUGHES CORP/T | 12,721 | 15,312 |
| 665859104 NORTHERN TRUST CORP | 91,061 | 106,738 |
| 562750109 MANHATTAN ASSOCIATES | 10,639 | 17,355 |
| 742718109 PROCTER & GAMBLE CO | 83,602 | 113,121 |
| 12572Q105 CME GROUP INC | 74,997 | 79,920 |
| 038336103 APTARGROUP INC COM | 5,625 | 6,981 |
| 620076307 MOTOROLA SOLUTIONS, | 16,953 | 18,537 |
| 42809H107 HESS CORP | 58,255 | 62,239 |
| 43300A203 HILTON WORLDWIDE HOL | 37,611 | 48,398 |
| 530307305 LIBERTY BROADBAND CO | 36,828 | 44,819 |
| 075887109 BECTON DICKINSON & C | 52,108 | 52,546 |
| 891092108 TORO CO | 15,077 | 19,916 |
| G8994E103 TRANE TECHNOLOGIES P | 59,714 | 108,435 |
| 92343E102 VERISIGN INC COM | 32,921 | 35,057 |
| 112585104 BROOKFIELD ASSET MAN | 65,854 | 79,816 |
| 530307107 LIBERTY BROADBAND CO | 8,630 | 10,400 |
| 216648402 COOPER COS INC COM N | 46,352 | 55,588 |
| 262037104 DRIL-QUIP INC COM | 8,349 | 6,279 |
| 03662Q105 ANSYS INC | 28,383 | 36,016 |
| 538034109 LIVE NATION ENT INC | 19,403 | 26,967 |
| 57636Q104 MASTERCARD INC | 84,165 | 87,807 |
| 74164M108 PRIMERICA INC | 19,136 | 22,232 |
| 009158106 AIR PRODS & CHEMS IN | 65,412 | 105,190 |
| 829073105 SIMPSON MFG INC COM | 13,063 | 16,073 |
| 025816109 AMERICAN EXPRESS CO | 80,908 | 84,879 |
| 526057104 LENNAR CORPORATION C | 21,890 | 25,385 |
| 115236101 BROWN & BROWN INC | 21,861 | 25,364 |
| 34959J108 FORTIVE CORP | 78,522 | 99,290 |
| 05278C107 AUTOHOME INC-ADR | 23,554 | 30,384 |
| 302941109 FTI CONSULTING INC C | 17,841 | 19,551 |
| 87612E106 TARGET CORP | 67,014 | 73,966 |
| 902252105 TYLER TECHNOLOGIES I | 14,148 | 17,461 |
| 40171V100 GUIDEWIRE SOFTWARE I | 24,300 | 28,836 |
| G47567105 IHS MARKIT LTD | 21,085 | 25,961 |
| 615369105 MOODYS CORP | 16,309 | 17,995 |
| 86614U100 SUMMIT MATERIALS INC | 6,727 | 7,791 |
| 531229409 LIBERTY SIRIUSXM GRO | 3,987 | 4,665 |
| 060505104 BANK OF AMERICA CORP | 98,564 | 111,601 |
| 04316A108 ARTISAN PARTNERS ASS | 6,135 | 11,226 |
| 045327103 ASPEN TECHNOLOGY INC | 16,771 | 20,449 |
| 489398107 KENNEDY-WILSON HOLDI | 8,186 | 9,231 |
| 311900104 FASTENAL CO | 20,086 | 23,829 |
| 217204106 COPART INC COM | 42,619 | 57,899 |
| G29183103 EATON CORP PLC | 41,111 | 71,964 |
| G0403H108 AON PLC | 12,378 | 13,521 |
| 005098108 ACUSHNET HOLDINGS CO | 11,603 | 18,000 |
| 31620R303 FNF GROUP | 21,559 | 24,705 |
| 89400J107 TRANSUNION | 23,637 | 28,178 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 18,216 | 23,360 |
| 384109104 GRACO INC | 14,659 | 22,863 |
| 75606N109 REALPAGE INC | 18,468 | 26,695 |
| 11284V105 BROOKFIELD RENEWABLE | 1,800 | 2,680 |
| 448579102 HYATT HOTELS CORP | 10,363 | 12,697 |
| 285512109 ELECTRONIC ARTS INC | 52,336 | 64,046 |
| 904767704 UNILEVER PLC - ADR | 64,750 | 64,706 |
| 531229870 LIBERTY FORMULA ONE | 1,060 | 1,216 |
| 942749102 WATTS WATER TECHNOLO | 13,417 | 16,795 |
| 55261F104 M & T BANK CORPORATI | 5,736 | 6,238 |
| 13765N107 CANNAE HOLDINGS INC | 3,413 | 4,117 |
| 75524B104 RBC BEARINGS INC | 10,032 | 12,175 |
| 928881101 VONTIER CORP | 14,709 | 20,307 |
| 235851102 DANAHER CORP | 68,493 | 110,181 |
| 778296103 ROSS STORES INC | 11,652 | 15,474 |
| 78409V104 S&P GLOBAL INC | 8,913 | 9,204 |
| 91879Q109 VAIL RESORTS INC COM | 24,217 | 32,080 |
| 741511109 PRICESMART INC | 8,803 | 11,295 |
| 874039100 TAIWAN SEMICONDUCTOR | 42,193 | 124,524 |
| 48251W104 KKR & CO INC -A | 41,798 | 53,933 |
| 426281101 HENRY JACK & ASSOC I | 8,947 | 9,395 |
| G0450A105 ARCH CAPITAL GROUP L | 23,253 | 27,233 |
| 879360105 TELEDYNE TECHNOLOGIE | 29,022 | 34,494 |
| 574599106 MASCO CORP | 57,508 | 70,420 |
| 225310101 CREDIT ACCEPTANCE CO | 24,788 | 25,268 |
| 45168D104 IDEXX CORP | 16,862 | 26,493 |
| 92343V104 VERIZON COMMUNICATIO | 34,879 | 36,484 |
| 11275Q107 BROOKFIELD INFRASTRU | 16,570 | 25,594 |
| 929160109 VULCAN MATERIALS COM | 38,790 | 45,086 |
| 052769106 AUTODESK INC | 36,546 | 55,267 |
| 743315103 PROGRESSIVE CORP OHI | 11,893 | 13,744 |
| 92345Y106 VERISK ANALYTICS INC | 21,665 | 27,194 |
| 12504L109 CBRE GROUP INC | 28,020 | 37,005 |
| 20825C104 CONOCOPHILLIPS | 72,288 | 48,348 |
| 29084Q100 EMCOR GROUP INC COM | 15,796 | 20,670 |
| 194014106 COLFAX CORPORATION | 5,407 | 6,616 |
| 773903109 ROCKWELL AUTOMATION | 64,503 | 94,806 |
| 76131D103 RESTAURANT BRANDS IN | 29,017 | 31,899 |
| 531229607 LIBERTY SIRIUSXM GRO | 10,380 | 12,444 |
| 303075105 FACTSET RESH SYS INC | 12,488 | 15,628 |
| 55354G100 MSCI INC | 13,711 | 19,201 |
| 002824100 ABBOTT LABS | 46,020 | 71,278 |
| 192422103 COGNEX CORP | 2,759 | 3,693 |
| 33616C100 FIRST REPUBLIC BANK/ | 11,737 | 16,015 |
| 749607107 RLI CORP COM | 9,465 | 11,873 |
| 25754A201 DOMINOS PIZZA INC | 21,576 | 23,391 |
| 73278L105 POOL CORPORATION | 16,037 | 28,310 |
| 109194100 BRIGHT HORIZONS FAMI | 7,651 | 9,341 |
| 60786M105 MOELIS & CO | 9,473 | 13,701 |
| 143130102 CARMAX INC | 50,439 | 52,520 |
| 83088V102 SLACK TECHNOLOGIES I | 8,014 | 12,883 |
| 366651107 GARTNER INC | 27,202 | 33,320 |
| 049904105 ATRION CORP | 8,105 | 7,065 |
| 422806208 HEICO CORP CL A | 17,169 | 23,295 |
| 852234103 SQUARE INC | 6,404 | 12,623 |
| M98068105 WIX.COM LTD | 34,342 | 43,243 |
| 09215C105 BLACK KNIGHT INC | 41,049 | 47,532 |
| 595017104 MICROCHIP TECHNOLOGY | 24,014 | 33,423 |
| 893641100 TRANSDIGM GROUP INC | 61,291 | 86,020 |
| 67103H107 O'REILLY AUTOMOTIVE | 111,322 | 166,546 |
| 776696106 ROPER TECHNOLOGIES I | 30,296 | 34,918 |
| 00846U101 AGILENT TECHNOLOGIES | 5,083 | 5,214 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 037833100 APPLE COMPUTER INC C | |||
| 594918104 MICROSOFT CORP | |||
| G5960L103 MEDTRONIC PLC | |||
| 458140100 INTEL CORP | |||
| 67103H107 O'REILLY AUTOMOTIVE | |||
| G29183103 EATON CORP PLC | |||
| 912828WR7 US TREASURY NOTE 2.1 | |||
| 92826CAB8 VISA INC | |||
| 912828P46 US TREASURY NOTE | |||
| 032654AL9 ANALOG DEVICES INC | |||
| 459200HM6 IBM CORP 1.625% 5/15 | |||
| 806857108 SCHLUMBERGER LTD | |||
| 22160K105 COSTCO WHOLESALE COR | |||
| G1151C101 ACCENTURE PLC | |||
| 912828XG0 US TREASURY NOTE | |||
| 863667101 STRYKER CORP | |||
| 874039100 TAIWAN SEMICONDUCTOR | |||
| 89417E109 TRAVELERS COS INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 34959J108 FORTIVE CORP | |||
| 26875PAP6 EOG RESOURCES INC | |||
| 194162103 COLGATE PALMOLIVE CO | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 250,311 | 505,840 |
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 278865AR1 ECOLAB INC 2.250% 1/ | |||
| 912828XB1 US TREASURY NOTE | |||
| 548661CQ8 LOWE'S COMPANIES INC | |||
| 3130A3VC5 FED HOME LN BK | |||
| 912828VJ6 US TREASURY NOTE 1.8 | |||
| 009158106 AIR PRODUCTS AND CHE | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 66987V109 NOVARTIS AG - ADR | |||
| 872540109 TJX COS INC NEW | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 46625HLW8 JPMORGAN CHASE & CO | |||
| 00724FAB7 ADOBE SYSTEMS INC 4. | |||
| 855244AK5 STARBUCKS CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 50540R409 LABORATORY CRP OF AM | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 146,315 | 254,792 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 200,211 | 372,315 |
| 037833BU3 APPLE INC | |||
| 87612EAV8 TARGET CORP 3.875% 7 | |||
| 912828U24 US TREASURY NOTE | |||
| 912828X88 US TREASURY NOTE | |||
| 912828VS6 US TREASURY NOTE 2.6 | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 02079K305 ALPHABET INC/CA | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 296,810 | 473,890 |
| 464288802 ISHARES MSCI USA ESG | AT COST | 150,616 | 266,946 |
| 09062XAC7 BIOGEN INC | |||
| 3133EGZ40 FED FARM CREDIT BK | |||
| 912828R36 US TREASURY NOTE | |||
| 002824100 ABBOTT LABORATORIES | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 921943858 VANGUARD EUROPE PACI | |||
| 9128284M9 US TREASURY NOTE | |||
| 74340W103 PROLOGIS INC | AT COST | 38,860 | 62,786 |
| 06051GFX2 BANK OF AMERICA CORP | |||
| 285512109 ELECTRONIC ARTS INC | |||
| G47791101 INGERSOLL-RAND PLC | |||
| 458140BD1 INTEL CORP | |||
| 9128283F5 US TREASURY NOTE | |||
| 579780AN7 MCCORMICK & CO | |||
| 064058100 THE BANK OF NEW YORK | |||
| 594918AT1 MICROSOFT CORP 2.375 | |||
| G87110105 TECHNIPFMC LTD | |||
| 17275RAN2 CISCO SYSTEMS INC 3. | |||
| 89114QBG2 TORONTO-DOMINION BAN | |||
| 9128284N7 US TREASURY NOTE | |||
| 9128282R0 US TREASURY NOTE | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 871829BG1 SYSCO CORPORATION | |||
| 912828D56 US TREASURY NOTE 2.3 | |||
| 9128286T2 US TREASURY NOTE | |||
| 22160KAM7 COSTCO WHOLESALE COR | |||
| 235851102 DANAHER CORP | |||
| 92343E102 VERISIGN INC | |||
| 366651107 GARTNER INC | |||
| G0450A105 ARCH CAPITAL GROUP L | |||
| 530307107 LIBERTY BROADBAND CO | |||
| 48251W104 KKR & CO INC -A | |||
| 86614U100 SUMMIT MATERIALS INC | |||
| 531229854 LIBERTY MEDIA GROUP | |||
| 75606N109 REALPAGE INC | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 500,000 | 500,331 |
| 20825C104 CONOCOPHILLIPS | |||
| 192422103 COGNEX CORP | |||
| 217204106 COPART INC COM | |||
| 115236101 BROWN & BROWN INC | |||
| 531229409 LIBERTY SIRIUSXM GRO | |||
| 25754A201 DOMINOS PIZZA INC | |||
| G0408V102 AON PLC | |||
| G5480U104 LIBERTY GLOBAL PLC-A | |||
| 045327103 ASPEN TECHNOLOGY INC | |||
| 562750109 MANHATTAN ASSOCIATES | |||
| 04316A108 ARTISAN PARTNERS ASS | |||
| 12514G108 CDW CORP/DE | |||
| 189054AW9 CLOROX COMPANY | |||
| 375558AZ6 GILEAD SCIENCES INC | |||
| 773903109 ROCKWELL AUTOMATION | |||
| 55261F104 M & T BANK CORPORATI | |||
| 573284106 MARTIN MARIETTA MATL | |||
| 595017104 MICROCHIP TECHNOLOGY | |||
| 929160109 VULCAN MATLS CO | |||
| 83088V102 SLACK TECHNOLOGIES I | |||
| 40171V100 GUIDEWIRE SOFTWARE I | |||
| 09215C105 BLACK KNIGHT INC | |||
| 741511109 PRICESMART INC | |||
| 912828M80 US TREASURY NOTE | |||
| 872540AP4 TJX COS INC 2.500% 5 | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 143130102 CARMAX INC | |||
| 33616C100 FIRST REPUBLIC BANK/ | |||
| 257651109 DONALDSON CO INC | |||
| 384109104 GRACO INC | |||
| 749607107 RLI CORP COM | |||
| 891092108 TORO CO | |||
| 75524B104 RBC BEARINGS INC | |||
| 73278L105 POOL CORPORATION | |||
| 115637209 BROWN FORMAN CORP CL | |||
| 776696106 ROPER INDS INC NEW C | |||
| 91879Q109 VAIL RESORTS INC COM | |||
| 023586100 AMERCO | |||
| 92345Y106 VERISK ANALYTICS INC | |||
| 89400J107 TRANSUNION | |||
| G47567105 IHS MARKIT LTD | |||
| 12504L109 CBRE GROUP INC | |||
| 55354G100 MSCI INC | |||
| N22717107 CORE LABORATORIES N | |||
| 57060D108 MARKETAXESS HLDGS IN | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 42809H107 HESS CORP | |||
| 03662Q105 ANSYS INC | |||
| 11282X103 BROOKFIELD PROPERTY | AT COST | 3,176 | 3,750 |
| 489398107 KENNEDY-WILSON HOLDI | |||
| G5480U120 LIBERTY GLOBAL PLC-S | |||
| 194014106 COLFAX CORPORATION | |||
| 262037104 DRIL-QUIP INC COM | |||
| 879360105 TELEDYNE TECHNOLOGIE | |||
| 679580100 OLD DOMINION FREIGHT | |||
| 74164M108 PRIMERICA INC | |||
| 049904105 ATRION CORP | |||
| 05278C107 AUTOHOME INC-ADR | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 378,846 | 472,893 |
| 921937827 VANGUARD SHORT TERM | AT COST | 487,836 | 498,892 |
| 9128283W8 US TREASURY NOTE | |||
| 852234103 SQUARE INC | |||
| 78409V104 S&P GLOBAL INC | |||
| 43300A203 HILTON WORLDWIDE HOL | |||
| 112585104 BROOKFIELD ASSET MAN | |||
| 893641100 TRANSDIGM GROUP INC | |||
| 303075105 FACTSET RESH SYS INC | |||
| 426281101 HENRY JACK & ASSOC I | |||
| 60786M105 MOELIS & CO | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 500,000 | 518,902 |
| 808513105 SCHWAB CHARLES CORP | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 052769106 AUTODESK INC COM | |||
| 526057104 LENNAR CORPORATION C | |||
| 592688105 METTLER-TOLEDO INTL | |||
| 778296103 ROSS STORES INC | |||
| 929042109 VORNADO REALTY TRUST | AT COST | 3,980 | 3,697 |
| 36164V305 GCI LIBERTY INC | |||
| 76131D103 RESTAURANT BRANDS IN | |||
| 448579102 HYATT HOTELS CORP | |||
| 00889A400 INVESCO INTL GROWTH- | AT COST | 256,585 | 323,387 |
| 427866AU2 HERSHEY COMPANY | |||
| 44267D107 HOWARD HUGHES CORP/T | |||
| 620076307 MOTOROLA SOLUTIONS, | |||
| M98068105 WIX.COM LTD | |||
| 32051X108 FIRST HAWAIIAN INC | |||
| 06406FAC7 BANK OF NY MELLON CO | |||
| 844741108 SOUTHWEST AIRLINES C | |||
| 311900104 FASTENAL CO | |||
| 743315103 PROGRESSIVE CORP OHI | |||
| 422806208 HEICO CORP CL A | |||
| 225310101 CREDIT ACCEPTANCE CO | |||
| 31620R303 FNF GROUP | |||
| 615369105 MOODYS CORP | |||
| 94419L101 WAYFAIR INC | |||
| 29444U700 EQUINIX INC | AT COST | 18,593 | 18,569 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 961214EC3 WESTPAC BANKING CORP | |||
| 30219GAM0 EXPRESS SCRIPTS HOLD | |||
| 91324PBT8 UNITEDHEALTH GROUP 3 | |||
| 14912L5Q0 CATERPILLAR FINANCIA | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 45168D104 IDEXX CORP | |||
| 570535104 MARKEL HOLDINGS | |||
| 530307305 LIBERTY BROADBAND CO | |||
| 28414H103 ELANCO ANIMAL HEALTH | |||
| 82509L107 SHOPIFY INC - A W/I | |||
| 531229870 LIBERTY MEDIA GROUP | |||
| 531229607 LIBERTY SIRIUSXM GRO | |||
| 78410G104 SBA COMMUNICATIONS C | AT COST | 51,540 | 49,937 |
| 038336103 APTARGROUP INC | |||
| 76657Y101 RIGHTMOVE PLC-UNSP A | |||
| 92927K102 WABCO HOLDINGS INC | |||
| 9128284V9 US TREASURY NOTE | |||
| 9128286H8 US TREASURY NOTE | |||
| 912828V98 US TREASURY NOTE | |||
| 231021AR7 CUMMINS INC 3.650% 1 | |||
| 025816109 AMERICAN EXPRESS COM | |||
| 216648402 COOPER COS INC COM N | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 323,346 | 335,158 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 176,109 | 315,360 |
| 552982720 MFS GLOBAL REAL ESTA | AT COST | 328,405 | 343,686 |
| 922031844 VANGUARD SHORT-TERM | AT COST | 326,149 | 327,800 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 320,823 | 395,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 7,281 | 7,281 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,780 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 891 |
| COST BASIS ADJUSTMENT | 2,555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 15,445 | 15,445 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 3,338 | 3,338 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,029 | 5,029 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,624 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,796 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 736 | 736 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 702 | 702 | 0 |