| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 957 | 957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | 33,889 | 54,173 |
| 031162100 AMGEN INC | 24,820 | 23,452 |
| 09857L108 BOOKING HOLDINGS INC | 28,198 | 37,864 |
| 91324P102 UNITEDHEALTH GROUP I | 45,488 | 79,254 |
| 58933Y105 MERCK & CO INC NEW | 29,820 | 35,910 |
| 172967424 CITIGROUP INC. | 64,377 | 69,306 |
| 87612E106 TARGET CORP | 16,637 | 41,661 |
| 09247X101 BLACKROCK INC | 29,409 | 53,394 |
| H84989104 TE CONNECTIVITY LTD | 19,169 | 32,568 |
| 00206R102 AT & T INC | 43,119 | 37,791 |
| 911312106 UNITED PARCEL SERVIC | 28,091 | 46,647 |
| 17275R102 CISCO SYSTEMS INC | 43,547 | 50,657 |
| 25243Q205 DIAGEO PLC - ADR | 35,961 | 45,261 |
| 654106103 NIKE INC CL B | 19,029 | 48,666 |
| H2906T109 GARMIN LTD | 26,750 | 34,821 |
| 56501R106 MANULIFE FINANCIAL C | 54,744 | 61,942 |
| Y2573F102 FLEX LTD | 13,632 | 26,341 |
| 150870103 CELANESE CORP | 30,649 | 45,219 |
| 09260D107 BLACKSTONE GROUP INC | 27,774 | 33,377 |
| 92826C839 VISA INC-CLASS A SHR | 25,632 | 35,653 |
| 609207105 MONDELEZ INTERNATION | 32,370 | 43,209 |
| 460690100 INTERPUBLIC GROUP CO | 26,226 | 31,211 |
| 517834107 LAS VEGAS SANDS CORP | 39,470 | 45,594 |
| G5960L103 MEDTRONIC PLC | 30,112 | 35,962 |
| 31620M106 FIDELITY NATL INFORM | 27,698 | 30,697 |
| 907818108 UNION PACIFIC CORP | 22,710 | 41,644 |
| 126650100 CVS HEALTH CORPORATI | 31,756 | 35,038 |
| 594918104 MICROSOFT CORP | 66,231 | 172,153 |
| 512807108 LAM RESEARCH CORP CO | 17,931 | 45,810 |
| 75513E101 RAYTHEON TECHNOLOGIE | 40,870 | 41,619 |
| 285512109 ELECTRONIC ARTS INC | 23,662 | 41,070 |
| 867224107 SUNCOR ENERGY INC NE | 37,326 | 21,646 |
| 405217100 HAIN CELESTIAL GROUP | 13,328 | 26,379 |
| 94106L109 WASTE MANAGEMENT INC | 38,636 | 40,096 |
| 00287Y109 ABBVIE INC | 23,030 | 22,930 |
| 891160509 TORONTO DOMINION BK | 43,689 | 45,305 |
| 883556102 THERMO FISHER SCIENT | 11,948 | 34,002 |
| 192446102 COGNIZANT TECH SOLUT | 28,366 | 42,532 |
| 532457108 ELI LILLY & CO COM | 22,232 | 39,002 |
| G29183103 EATON CORP PLC | 26,517 | 28,233 |
| 037833100 APPLE INC | 50,783 | 189,349 |
| 11135F101 BROADCOM INC | 38,664 | 61,299 |
| 02079K107 ALPHABET INC CL C | 70,317 | 124,383 |
| 46625H100 JPMORGAN CHASE & CO | 59,764 | 78,148 |
| 904767704 UNILEVER PLC - ADR | 30,031 | 32,534 |
| 097023105 BOEING CO | 40,781 | 38,745 |
| 89151E109 TOTAL S.A. - ADR | 38,358 | 33,151 |
| 871829107 SYSCO CORP | 27,311 | 43,888 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 097023105 BOEING COMPANY | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 162,904 | 209,459 |
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 26875P101 EOG RESOURCES, INC | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| MI0434859 TX GLASSCOCK BLK 32 | AT COST | 1 | 284,539 |
| 277923264 EATON VANCE GLOB MAC | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 232,137 | 290,011 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| MI0434867 TX GLASSCOCK BLK 33 | AT COST | 1 | 685,581 |
| 532457108 ELI LILLY & CO COM | |||
| 594918104 MICROSOFT CORP | |||
| 883556102 THERMO FISHER SCIENT | |||
| 907818108 UNION PACIFIC CORP | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 922042858 VANGUARD EMERGING MA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 294,711 | 372,426 |
| 12572Q105 CME GROUP INC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 654106103 NIKE INC CL B | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 245,378 | 264,054 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 150870103 CELANESE CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 98978V103 ZOETIS INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 254687106 WALT DISNEY CO | |||
| 872540109 TJX COS INC NEW | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 176,264 | 252,721 |
| 867224107 SUNCOR ENERGY INC NE | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 02079K107 ALPHABET INC/CA | |||
| 00206R102 AT & T INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 09247X101 BLACKROCK INC | |||
| 172967424 CITIGROUP INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 609207105 MONDELEZ INTERNATION | |||
| G29183103 EATON CORP PLC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 131,006 | 129,902 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 874,693 | 929,446 |
| 891160509 TORONTO DOMINION BK | |||
| G5960L103 MEDTRONIC PLC | |||
| 755111507 RAYTHEON CO | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 914,877 | 1,202,988 |
| 11135F101 BROADCOM INC | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 183,770 | 181,160 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 656,102 | 709,243 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9,032 |
| TAX LOT BASIS ADJ | 829 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 38 | 38 | 0 | |
| ROYALTY EXPENSES | 37,981 | 37,981 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 219,931 | 219,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,918 | 2,918 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,941 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 433 | 433 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 694 | 694 | 0 |