| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,324 | 0 | 0 | 12,274 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE DEVELOPMENT COSTS IN PROGRESS | 2020-10-01 | 8,680 | 60.000000000000 | 434 | 0 | 0 | 434 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LENOVO THINKPAD & DOCKING STATION | 2014-01-10 | 1,447 | 723 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2014-03-17 | 1,841 | 920 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LENOVO THINKPAD (BACKUP LAPTOP) | 2015-09-22 | 638 | 296 | 200DB | 5.000000000000 | 23 | 0 | 0 | |
| HP PRINTER | 2015-12-02 | 550 | 249 | 200DB | 5.000000000000 | 26 | 0 | 0 | |
| LENEVO THINKPAD X1 | 2018-02-15 | 2,881 | 864 | SL | 5.000000000000 | 576 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LENOVO THINKPAD & DOCKING STATION | 1,447 | 1,447 | 0 | |
| COMPUTER | 1,841 | 1,841 | 0 | |
| LENOVO THINKPAD (BACKUP LAPTOP) | 638 | 638 | 0 | |
| HP PRINTER | 550 | 550 | 0 | |
| LENEVO THINKPAD X1 | 2,881 | 1,440 | 1,441 | 1,441 |
| WEBSITE DEVELOPMENT COSTS IN PROGRESS | 8,680 | 434 | 8,246 | 8,246 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS FOR OFFICE SPACE | 6,635 | 6,635 | 6,635 |
| Description | Amount |
|---|---|
| FOREIGN EXCHANGE LOSS | 58 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,134 | 0 | 0 | 1,133 |
| OFFICE EXPENSES | 423 | 0 | 0 | 423 |
| POSTAGE AND SHIPPING | 11 | 0 | 0 | 11 |
| BANK FEES | 164 | 0 | 0 | 164 |
| COMPUTER REPAIRS & SUPPLIES | 4,627 | 0 | 0 | 4,627 |
| TELEPHONE & INTERNET | 872 | 0 | 0 | 872 |
| STATE FILING FEE | 265 | 0 | 0 | 265 |
| DUES & SUBSCRIPTIONS | 17,031 | 0 | 0 | 10,668 |
| WEBSITE MANAGEMENT | 1,137 | 0 | 0 | 1,137 |
| ADVERTISING/PROMOTIONS | 42,500 | 0 | 0 | 42,500 |
| AMORTIZATION | 434 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 7,200 | 6,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH CONSULTANTS | 222,750 | 0 | 0 | 214,000 |
| RETIREMENT FUND MGMT FEES | 2,688 | 0 | 0 | 2,688 |
| PAYROLL SERVICE FEES | 492 | 0 | 0 | 492 |
| GRAPHIC DESIGN | 706 | 0 | 0 | 706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8 | 0 | 0 | 0 |