| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 953 | 953 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828N30 US TREASURY NOTE 2.1 | 50,242 | 51,991 |
| 437076BM3 HOME DEPOT INC | 30,336 | 33,539 |
| 606822BA1 MITSUBISHI UFJ FIN | 51,511 | 54,208 |
| 46625HRV4 JPMORGAN CHASE & CO | 51,396 | 55,472 |
| 38148LAE6 GOLDMAN SACHS GROUP | 41,624 | 44,910 |
| 06367WMQ3 BANK OF MONTREAL | 40,224 | 42,634 |
| 9128286A3 US TREASURY NOTE | 41,063 | 44,550 |
| 037833AK6 APPLE INC 2.400% 5/0 | 39,216 | 41,958 |
| 9128284F4 US TREASURY NOTE | 34,661 | 38,453 |
| 00206RDC3 AT&T INC | 25,898 | 27,920 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 34,389 | 36,286 |
| 867914BS1 SUNTRUST BANKS INC | 43,041 | 45,294 |
| 912828XQ8 US TREASURY NOTE | 60,124 | 61,767 |
| 961214DW0 WESTPAC BANKING CORP | 30,051 | 34,502 |
| 06051GGA1 BANK OF AMERICA CORP | 31,317 | 33,573 |
| 9128286X3 US TREASURY NOTE | 66,282 | 70,959 |
| 42824CBJ7 HP ENTERPRISE CO | 20,413 | 20,550 |
| 172967LQ2 CITIGROUP INC | 39,841 | 41,601 |
| 912828M56 US TREASURY NOTE | 29,486 | 32,761 |
| 20030NCT6 COMCAST CORP | 35,810 | 36,113 |
| 912828WJ5 US TREASURY NOTE 2.5 | 35,663 | 37,715 |
| 59156RBH0 METLIFE INC 3.600% 4 | 52,646 | 54,954 |
| 9128286T2 US TREASURY NOTE 2.3 | 31,504 | 33,905 |
| 912828U24 US TREASURY NOTE 2.0 | 48,564 | 54,420 |
| 14040HBN4 CAPITAL ONE FINANCIA | 31,532 | 34,237 |
| 9128283W8 US TREASURY NOTE | 35,799 | 40,137 |
| 693475AZ8 PNC FINANCIAL SERVIC | 32,418 | 32,867 |
| 256677AC9 DOLLAR GENERAL CORP | 31,016 | 31,743 |
| 29444UBL9 EQUINIX INC | 25,145 | 25,413 |
| 9128285M8 US TREASURY NOTE | 32,297 | 35,519 |
| 25389JAR7 DIGITAL REALTY TRUST | 31,632 | 34,481 |
| 254687FL5 WALT DISNEY COMPANY/ | 48,563 | 52,258 |
| 036752AB9 ANTHEM INC | 36,024 | 40,361 |
| 166764BW9 CHEVRON CORP | 41,222 | 41,599 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 26078JAA8 DOWDUPONT INC | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 912828M56 US TREASURY NOTE | |||
| 81369Y407 AMEX CONSUMER DISCR | |||
| 437076BM3 HOME DEPOT INC | |||
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 464288588 ISHARES MBS ETF | AT COST | 116,598 | 115,637 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 177,611 | 190,537 |
| 912828XQ8 US TREASURY NOTE | |||
| 61746BEA0 MORGAN STANLEY | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 912828N30 US TREASURY NOTE | |||
| 00206RDC3 AT&T INC | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| REY314868 FEE LEASE HBP T26N R | AT COST | 1 | 417,697 |
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 9128284F4 US TREASURY NOTE | |||
| 961214DW0 WESTPAC BANKING CORP | |||
| 9128284T4 US TREASURY NOTE | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 912828U24 US TREASURY NOTE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 319,458 | 387,812 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 81369Y308 CONSUMER STAPLES SEC | AT COST | 43,825 | 83,840 |
| 9128283W8 US TREASURY NOTE | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 215,315 | 264,877 |
| 912828F21 US TREASURY NOTE 2.1 | |||
| 81369Y704 AMEX INDUSTRIAL SPDR | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| 172967LQ2 CITIGROUP INC | |||
| 912828NT3 US TREASURY NOTE 2.6 | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 149,340 | 194,222 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 43,621 | 229,095 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 46,971 | 158,362 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 81369Y605 AMEX FINANCIAL SELEC | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 106,129 | 133,189 |
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 06051GHT9 VR BANK OF AMERICA | |||
| 9128286T2 US TREASURY NOTE | |||
| 036752AB9 ANTHEM INC | |||
| 9128285M8 US TREASURY NOTE | |||
| 06367WMQ3 BANK OF MONTREAL | |||
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 867914BS1 SUNTRUST BANKS INC | |||
| 126650CW8 CVS HEALTH CORP | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 344,347 | 361,888 |
| 9128286A3 US TREASURY NOTE | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 126,711 | 129,039 |
| 9128286X3 US TREASURY NOTE | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 404,578 | 530,253 |
| 06051GGA1 BANK OF AMERICA CORP | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 709,797 | 900,897 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 298,348 | 354,673 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 13,057 | 13,129 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 262,848 | 263,326 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 323,368 | 384,688 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 185,292 | 180,944 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 674 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 10,750 | 10,750 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24,494 | 24,494 | |
| ROYALTY INCOME | 78,733 | 78,733 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 463 |
| COST BASIS ADJUSTMENT | 2,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 475 | 475 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 304 | 304 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 622 | 622 | 0 |