| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX F | AT COST | 19,003 | 29,428 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 5,737 | 8,572 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 1,736 | 3,409 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 2,783 | 2,857 |
| 00889A400 INVESCO INTERNATIONA | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 4,516 | 8,014 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,886 | 9,349 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 3,327 | 5,784 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 27,018 | 29,866 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 875921777 PGIM QMA SMALL CAP V | AT COST | 6,568 | 6,472 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 27,262 | 29,754 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 3,720 | 5,360 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 7,599 | 15,179 |
| ROUNDING | |||
| 922020813 VANGUARD EMERG MKTS | AT COST | 1,808 | 1,927 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 11,875 | 14,760 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 4,775 | 5,089 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 13,061 | 13,248 |
| 412295107 HARDING LOEVNER FDS | AT COST | 6,198 | 8,797 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 153 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 30 | 0 | 30 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 96 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |