| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| ETF - EQUITY | |||
| ETF - FIXED INCOME | |||
| 316092857 FIDELITY REAL ESTATE | AT COST | 24,974 | 26,421 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 28,727 | 38,665 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 38,830 | 49,448 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 29,842 | 32,905 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 23,903 | 34,254 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 18,813 | 23,786 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 14,880 | 22,604 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 22,000 | 23,776 |
| 557492485 MADISON MID CAP FUND | AT COST | 42,000 | 50,994 |
| 592905749 METROPOLITAN WEST UN | AT COST | 20,000 | 20,477 |
| 957663503 WESTERN ASSET CORE P | AT COST | 25,000 | 27,592 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 24,820 | 28,550 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 56,348 | 55,304 |
| 01878T848 AB CONCENTRATED GROW | AT COST | 41,583 | 57,720 |
| 05587K741 BNY MELLON INTERNATI | AT COST | 29,641 | 39,212 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 80,201 | 88,459 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 19,990 | 21,392 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 55,000 | 56,961 |
| 44134R495 H&W MID CAP VAL OPPO | AT COST | 36,074 | 28,805 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 48,972 | 46,555 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 43,844 | 56,935 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,000 | 15,306 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 30,080 | 30,491 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSCATIONS | 2 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,282 |
| ROC ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,491 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 510 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 577 | 577 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |