| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,075 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2007-10-01 | 134,020 | 40,485 | SL | 40 | 3,350 | 0 | 0 | |
| BUILDINGS - OAK PROPERTY | 2017-03-24 | 164,659 | 11,316 | SL | 40 | 4,116 | 0 | 0 | |
| IMPROVEMENTS - OAK HAVEN | 2020-06-30 | 22,945 | 0 | M | 39.5 | 315 | 0 | 0 | |
| FENCE | 2020-06-30 | 2,877 | 0 | M | 15 | 144 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | CRAFT3 |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250,000 |
| Balance Due | 250,000 |
| Date of Note | 2017-03 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | LAND PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 372 | 0 | 0 | 0 |
| OFFICE EXPENSE | 124 | 0 | 0 | 0 |
| WATER RIGHTS | 2,062 | 0 | 0 | 0 |
| PROPERTY TAX | 2,849 | 0 | 0 | 0 |
| LICENSES & FEES | 558 | 0 | 0 | 0 |
| ASSOCIATION DUES | 4,390 | 0 | 0 | 0 |
| INSURANCE | 1,567 | 0 | 0 | 0 |
| SUPPLIES | 152 | 0 | 0 | 0 |
| REPAIRS | 50 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT INCOME | 27,623 | 0 | 0 |
| UNREALIZED GAIN ON INVESTMENT | 420 | 0 | 0 |
| PPP LOAN | 3,500 | 0 | 0 |
| MISCELLANEOUS | 200 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SILETZ EARNEST MONEY DEPOSIT | 0 | 1,000 |