| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 298706110 AMERICAN FUNDS EUROP | AT COST | 12,282 | 16,124 |
| 74440Y801 PRUDENTIAL HIGH YIEL | |||
| 316146109 FIDELITY INV GRADE B | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 10,809 | 16,152 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 87,377 | 97,697 |
| 06828M876 BARON EMERGING MARKE | AT COST | 8,241 | 14,705 |
| 92647Q405 VICTORY RS SM CAP GR | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 258620509 DOUBLELINE EMG MKTS | AT COST | 7,813 | 8,066 |
| 339128100 JPMORGAN MID CAP VAL | AT COST | 6,189 | 8,097 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 36,235 | 56,604 |
| 543487110 LOOMIS SAYLES FDS II | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 7,804 | 11,533 |
| ARTISAN DEVELOPING WORLD FUND | |||
| ISHAR3ES S&P SMALL CAP 600 VAL | |||
| 31635T807 FIDELITY ADV INV GR | AT COST | 89,608 | 97,755 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 13,494 | 26,952 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 39,161 | 39,937 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 3,171 | 6,227 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 22,255 | 28,081 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 5,094 | 5,426 |
| 464287879 ISHARES S& P SMALL-C | AT COST | 7,991 | 9,107 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 6,831 | 11,083 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 24,764 | 26,703 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | -5 | -5 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 1,377 | 1,377 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 184 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 98 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |