| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 592905764 METROPOLITAN WEST T/ | AT COST | 453,351 | 474,687 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 129,967 | 159,747 |
| 025083320 AMER CENT SMALL CAP | |||
| 85917K546 STERLING CAPITAL STR | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 77,626 | 156,859 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 120,084 | 164,165 |
| 277923264 EATON VANCE GLOB MAC | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 199,225 | 211,720 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 272,726 | 370,325 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 240,429 | 254,092 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 126,458 | 215,551 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 535,735 | 743,820 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 238,591 | 318,882 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 101,460 | 104,112 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 102,059 | 99,609 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 74,119 | 107,180 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 183,879 | 211,967 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 183,692 | 215,862 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 157,489 | 163,377 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 537,178 | 577,485 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 86,618 | 109,811 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 173,032 | 194,885 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 257,731 | 311,331 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 407 |
| COST BASIS ADJUSTMENT | 210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 430 | 0 | 430 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,331 | 4,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 250 | 250 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,463 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,620 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |