| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 34,623 | 71,827 |
| 023135106 AMAZON COM INC COM | 44,366 | 179,131 |
| 037833100 APPLE COMPUTER INC | 21,562 | 106,152 |
| 060505104 BANK OF AMERICA CORP | 46,941 | 64,985 |
| 11135F101 BROADCOM INC | 37,364 | 86,256 |
| 172967424 CITIGROUP INC | 31,478 | 36,996 |
| 21036P108 CONSTELLATION BRANDS | 39,433 | 40,524 |
| 30303M102 FACEBOOK INC | 30,679 | 62,280 |
| 31428X106 FEDEX CORPORATION | 23,034 | 24,145 |
| 437076102 HOME DEPOT INC | 34,074 | 63,218 |
| 438516106 HONEYWELL INTERNATIO | 6,220 | 39,775 |
| 458140100 INTEL CORP | 31,413 | 43,244 |
| 46625H100 J P MORGAN CHASE & C | 7,731 | 51,845 |
| 478160104 JOHNSON & JOHNSON | 20,005 | 20,617 |
| 512807108 LAM RESH CORP COM | 45,471 | 107,678 |
| 518439104 LAUDER ESTEE COS INC | 27,927 | 67,612 |
| 548661107 LOWES CO | 41,178 | 80,255 |
| 57636Q104 MASTERCARD INC | 22,774 | 83,524 |
| 595112103 MICRON TECHNOLOGY IN | 28,620 | 52,325 |
| 617446448 MORGAN STANLEY DEAN | 52,035 | 91,899 |
| 75513E101 RAYTHEON TECHNOLOGIE | 23,547 | 19,165 |
| 824348106 SHERWIN WILLIAMS CO | 22,694 | 43,360 |
| 464287507 ISHARES CORE S&P MID | 22,435 | 63,203 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 95,217 | 126,087 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 41,585 | 55,163 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 44,993 | 49,838 |
| 464287168 ISHARES DOW JONES SE | AT COST | 20,946 | 28,854 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 49,548 | 50,853 |
| 464287655 ISHARES TR RUSSELL 2 | AT COST | 23,462 | 58,818 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 51,016 | 68,350 |
| 53700T801 LITMAN GREGORY MASTE | AT COST | 33,281 | 34,435 |
| 78463X863 SPDR DJ INTL REAL ES | AT COST | 25,365 | 22,533 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 38,801 | 42,465 |
| Description | Amount |
|---|---|
| 2020 SALES POSTED IN 2021 | 15,416 |
| 2020 TRANSACTION POSTED IN 2021 | 498 |
| RETURN OF CAPITAL ADJUSTMENT | 390 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| 2019 DISBURSEMENT REFUNDED IN 2020 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATE | 405 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 217 | 217 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 157 | 157 | 0 |