| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 300 | 900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 AMERICAN EXPRESS CR 2. | 50,042 | 50,255 |
| 50,000 JPMORGAN CHASE & CO 2. | ||
| 25,000 GE CAPITAL CORP 3.150% | 24,963 | 26,115 |
| 150,000 WELLS FARGO & CO 2.550 | ||
| 50,000 TJX COS INC 2.500% | 49,725 | 52,302 |
| 75,000 BOEING 3.250% 3/1/28 | ||
| 100,000 APPLE INC 2.400% 05/03 | 104,946 | 104,896 |
| 50,000 EXXON MOBIL CORP 2.610 | 54,149 | 54,614 |
| 50,000 PEPSICO INC 3.000% 10/ | 56,187 | 56,402 |
| 100,000 PFIZER INC 3.400% 05/1 | 109,950 | 109,891 |
| 50,000 MA ST REF SER E TAXABL | 50,500 | 51,715 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 943 SHS AT&T INC | 31,854 | 27,121 |
| 370 SHS EATON CORP | ||
| 538 SHS NUCOR CORP | 23,026 | 28,616 |
| 61 SHS AIR PRODUCTS & CHEMI | 9,830 | 16,666 |
| 940 SHS CISCO SYS INC | 25,432 | 42,065 |
| 55 SHS ALPHABET INC CL A | 45,290 | 96,395 |
| 628 SHS AQUA AMERICA | ||
| 460 SHS CVS HEALTH CORP | 28,739 | 31,418 |
| 364 SHS D R HORTON | 16,408 | 25,087 |
| 657 SHS CONOCOPHILLIPS | ||
| 286 SHS JOHNSON & JOHNSON | 18,380 | 45,011 |
| 123 SHS HOME DEPOT | 23,016 | 32,671 |
| 218 SHS RAYTHEON COMPANY NEW | ||
| 387 SHS COGNIZANT TECH SOLUTIO | 24,362 | 31,715 |
| 1020 SHS EXXON MOBIL CORP | 66,953 | 42,044 |
| 556 SHS APPLE COMPUTER INC | 7,974 | 73,776 |
| 264 SHS HCA HEALTHCARE INC | ||
| 906 SHS INTEL CORP | 37,202 | 45,137 |
| 306 SHS MICROSOFT CORP | 8,492 | 68,061 |
| 176 SHS HONEYWELL INTERNATL | 9,320 | 37,435 |
| 1171 SHS GLAXOSMITHKLINE PLC | 48,363 | 43,093 |
| 2187 SHS KINDER MORGAN INC CL | 33,383 | 29,896 |
| 1611 SHS HOST HOTELS & RESORT | ||
| 512 SHS NEXTERA ENERGY INC | 12,577 | 39,501 |
| 1748 SHS HP INC | 26,806 | 42,983 |
| 246 SHS PROCTER & GAMBLE CO | ||
| 204 SHS PEPSICO INC | 18,877 | 30,253 |
| 1249 SHS CHARLES SCHWAB CORP | 50,344 | 66,247 |
| 389 SHS WALMART INC | 24,465 | 56,074 |
| 275 SHS VISA INC | 25,057 | 60,151 |
| 629 SHS US BANCORP DEL NEW | ||
| 346 SHS V F CORP | ||
| 824 SHS METLIFE | 35,487 | 38,687 |
| 660 SHS TJX COMPANIES | 25,473 | 45,071 |
| 723 SHS TWITTER | ||
| 786 SHS JOHNSON CTLS INTL PL | 33,515 | 36,620 |
| 76 SHS ADOBE SYSTEMS INC | 16,557 | 38,009 |
| 58 SHS BLACKROCK INC | 26,865 | 41,849 |
| 301 SHS ENTERGY CORP NEW | 26,769 | 30,052 |
| 94 SHS ILLUMINA INC | 27,702 | 34,780 |
| 282 SHS NASDAQ INC | ||
| 378 SHS OMNICOM GROUP INC | ||
| 1487 SHS PFIZER INC | 55,901 | 54,736 |
| 114 SHS PUBLIC STORAGE REIT | ||
| 248 SHS STARBUCKS CORP | 20,738 | 26,531 |
| 883 SHS TRUIST FINL CORP | 37,852 | 42,322 |
| 679 SHS VERIZON COMMUNICATIO | 39,870 | 39,891 |
| 1251 SHS WEYERHAEUSER CO | 33,732 | 41,946 |
| 319 SHS ZIMMER BIOMET HOLDING | 38,706 | 49,155 |
| 181 SHS CELANESE CORP DEL COM | 19,094 | 23,519 |
| 89 SHS CONSTELLATION BRANDS | 14,800 | 19,495 |
| 654 SHS DELTA AIRLINES INC NE | 38,588 | 26,297 |
| 353 SHS DISNEY WALT CO | 40,497 | 63,957 |
| 713 SHS EOG RESOURCES INC | 36,572 | 35,557 |
| 628 SHS ESSENTIAL UTILITIES I | 23,668 | 29,698 |
| 99 SHS LAM RESEARCH CORP | 21,495 | 46,755 |
| 74 SHS ROPER TECHNOLOGIES | 28,377 | 31,901 |
| 622 SHS TYSON FOODS INC | 50,957 | 40,082 |
| 1554 SHS WELLS FARGO & CO NEW | 39,710 | 46,900 |
| 184 SHS VIATRIS INC | 3,192 | 3,448 |
| 217 SHS UNITED PARCEL SERVICE | 20,981 | 36,543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14,694.380 DFA COMM STRATEGY P | AT COST | 88,166 | 79,644 |
| 8,990.280 DFA GLOBAL REAL EST | AT COST | 95,250 | 96,646 |
| 11,329.791 GOLDMAN SACHS INFLA | AT COST | 127,454 | 132,785 |
| 9,113.546 PIMCO INTL BD FD UN | AT COST | 91,500 | 97,788 |
| 2,467.377 JPMORGAN SM CAP COR | |||
| 7,512.045 INVESCO OPPENHEIMER | AT COST | 128,316 | 171,425 |
| 524.000 SECTOR SPDR UTIL SE | |||
| 246.000 SPDR CONSUMER DISCR | AT COST | 37,976 | 39,552 |
| 408.000 VG REAL ESTATE INDE | |||
| 14,157.786 BLACKROCK EVENT DRV | AT COST | 138,561 | 141,436 |
| 16,770.332 BLACKROCK ISHARES M | AT COST | 232,101 | 246,188 |
| 3,667.769 DFA EMERGING MRKTS | AT COST | 128,760 | 153,818 |
| 286.000 MID AMERICA APARTME | AT COST | 32,195 | 36,233 |
| 138.000 INVESCO QQQ TR UNIT | AT COST | 31,868 | 43,296 |
| 8,510.638 PRINCIPAL SPECTRUM | AT COST | 88,000 | 89,106 |
| 4,696.757 MFS MID CAP GROWTH | AT COST | 109,547 | 141,513 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 33 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 204 | 204 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 622 | 622 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 53 | 53 | 0 |