| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 10,744 | 10,886 |
| 057071854 BAIRD AGGREGATE BOND | 3,287 | 3,664 |
| 74440B884 PGIM TOTAL RETURN BO | 4,445 | 4,478 |
| 464287226 ISHARES CORE TOTAL U | 22,833 | 24,347 |
| 72369L107 PIONEER ILS INTERVAL | 6,668 | 6,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74316J458 CONGRESS MID CAP GRO | 5,626 | 10,579 |
| 670678200 NUVEEN SMALL CAP VAL | ||
| 921921300 VANGUARD EQUITY INCO | 8,813 | 14,089 |
| 77957Y106 T ROWE PRICE MID CAP | 5,620 | 7,134 |
| 779572106 T ROWE PRICE SMALL C | ||
| 922908710 VANGUARD 500 INDEX A | 19,544 | 31,931 |
| 670678507 NUVEEN REAL ESTATE S | 5,263 | 7,203 |
| 149498107 CAUSEWAY EMERGING MA | 3,588 | 5,427 |
| 06828M876 BARON EMERGING MARKE | 9,277 | 16,255 |
| 464288240 ISHARES MSCI ACWI EX | 21,704 | 26,361 |
| 741479109 PRICE T ROWE GROWTH | 13,000 | 21,270 |
| 024524217 AMERICAN BEACON STEP | 3,177 | 4,721 |
| 464287200 ISHARES S P 500 E T | 14,943 | 18,394 |
| 464287499 ISHARES RUSSELL MIDC | 14,865 | 18,920 |
| 4812A1696 JPMORGAN TR I US SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,121 | 15,489 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 2,854 | 3,040 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 4,387 | 5,334 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,295 | 1,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 71 | 63 | 63 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 110 | 0 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 85 | 85 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |