| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 19765N518 COLUMBIA INCOME FD C | ||
| 024932154 AMERICAN CENTURY HIG | 49,046 | 50,784 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 48130UKU8 JPM 24M SPX 1.5X LBR | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 48130UKY0 JPM 24M EEM TW MTN | ||
| 74440B884 PGIM TOTAL RETURN BO | 29,427 | 30,372 |
| 464287226 ISHARES CORE TOTAL U | 88,199 | 94,316 |
| 72369L107 PIONEER ILS INTERVAL | 29,427 | 28,553 |
| 258620103 DOUBLELINE TOTAL RET | 29,427 | 29,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 35,908 | 33,575 |
| 440452100 HORMEL FOODS CORP | 3,632 | 4,661 |
| 438516106 HONEYWELL INTERNATIO | 4,647 | 10,635 |
| 91324P102 UNITED HEALTH GROUP | 7,993 | 24,548 |
| 02079K305 ALPHABET INC CL A | 8,822 | 15,774 |
| 09253F408 ISHARES MSCI EAFE IN | 34,612 | 41,682 |
| 037833100 APPLE INC | 7,379 | 26,538 |
| 693475105 P N C FINANCIAL SERV | 6,750 | 11,920 |
| 00287Y109 ABBVIE INC | 7,530 | 10,715 |
| 92826C839 VISA INC | 5,202 | 10,937 |
| 56585A102 MARATHON PETROLEUM C | 8,192 | 8,479 |
| 755111507 RAYTHEON COMPANY | ||
| 097023105 BOEING CO | 3,128 | 5,352 |
| 594918104 MICROSOFT CORP | 12,093 | 51,157 |
| 437076102 HOME DEPOT INC | 9,968 | 21,250 |
| 46625H100 J P MORGAN CHASE CO | 4,481 | 12,707 |
| 922908769 VANGUARD TOTAL STOCK | 9,153 | 18,491 |
| 024835100 AMERICAN CAMPUS COMM | 4,065 | 3,635 |
| 559222401 MAGNA INTL INC CL | 3,426 | 7,080 |
| 539830109 LOCKHEED MARTIN CORP | 2,124 | 3,550 |
| 136385101 CANADIAN NATURAL RES | 2,517 | 3,367 |
| 247361702 DELTA AIR LINES INC | 6,430 | 6,032 |
| 17275R102 CISCO SYSTEMS INC | 2,349 | 4,475 |
| 77956H849 T ROWE PRICE INTL GR | 12,620 | 15,015 |
| 149498107 CAUSEWAY EMERGING MA | 24,709 | 43,464 |
| 06828M876 BARON EMERGING MARKE | 24,331 | 48,688 |
| 57636Q104 MASTERCARD INC | 3,867 | 14,278 |
| 060505104 BANK OF AMERICA CORP | 8,368 | 8,487 |
| 375558103 GILEAD SCIENCES INC | 9,413 | 7,574 |
| 03027X100 AMERICAN TOWER CORP | 10,333 | 14,590 |
| 344849104 FOOT LOCKER INC | 4,817 | 4,448 |
| 458140100 INTEL CORP | 5,036 | 4,733 |
| 29250N105 ENBRIDGE INC | 6,770 | 6,398 |
| 931142103 WAL MART STORES INC | 13,694 | 19,460 |
| 023135106 AMAZON.COM INC | 18,087 | 32,569 |
| 024524217 AMERICAN BEACON STEP | 39,237 | 56,392 |
| 012653101 ALBEMARLE CORP | 1,772 | 3,688 |
| 46432F842 ISHARES CORE MSCI EA | 77,035 | 88,988 |
| 20030N101 COMCAST CORP CL A | 8,478 | 10,480 |
| 478160104 JOHNSON JOHNSON | 4,192 | 4,721 |
| 031162100 AMGEN INC | 4,440 | 5,748 |
| 4812A1696 JPMORGAN TR I US SMA | 49,046 | 62,843 |
| 464288877 ISHARES MSCI EAFE VA | 13,346 | 13,452 |
| 00206R102 ATT INC | 2,583 | 2,301 |
| 524686524 CLEARBRIDGE INTERNAT | 13,733 | 19,030 |
| 87807B107 TC ENERGY CORP | 1,951 | 2,443 |
| 464287473 ISHARES RUSSELL MIDC | 39,047 | 43,244 |
| 172967424 CITIGROUP INC | 8,406 | 7,708 |
| N53745100 LYONDELLBASELL INDUS | 4,296 | 4,583 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,132 | 8,295 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND TIMING | 472 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 407 | 407 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 712 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 672 | 672 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |