| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | 18,838 | 17,800 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 057071854 BAIRD AGGREGATE BOND | 54,184 | 58,509 |
| 31420B300 FEDERATED INST HI YL | 26,619 | 26,289 |
| 464288612 ISHARES BARCLAYS INT | 79,670 | 84,230 |
| 693390882 P I M C O FOREIGN BO | 16,716 | 17,169 |
| 464287226 ISHARES CORE TOTAL U | 56,335 | 58,740 |
| 808524870 SCHWAB U.S. TIPS ETF |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | 21,307 | 38,719 |
| 741479109 PRICE T ROWE GROWTH | 30,763 | 77,763 |
| 779572106 T ROWE PRICE SMALL C | 24,256 | 42,422 |
| 921921300 VANGUARD EQUITY INCO | 67,347 | 95,446 |
| 922908710 VANGUARD 500 INDEX A | 85,043 | 117,642 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 46434G103 ISHARES CORE MSCI EM | 31,860 | 40,698 |
| 46432F842 ISHARES CORE MSCI EA | 27,876 | 29,985 |
| 412295107 HARDING LOEVNER INTL | 23,990 | 29,547 |
| 921910501 VANGUARD INTL GRWTH | 20,013 | 32,123 |
| 922042676 VANGUARD GLBL EX US | 9,691 | 9,613 |
| 46429B697 ISHARES MSCI USA MIN | 67,589 | 73,243 |
| 922908553 VANGUARD REIT ETF | 18,408 | 17,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STUDEND LOAN UNSEC NOTES | AT COST | 4,523 | 4,523 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,877 | 34,068 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 16,172 | 19,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 262 | 223 | 223 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 47 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMINISTRATIVE CHARGES | 4,620 | 0 | 4,620 | |
| STATE FILING FEE | 130 | 0 | 130 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 | |
| RETURN OF PY GRANTS | 1,467 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 236 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 696 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |