| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,850 | 0 | 2,850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 | 22,352 | 25,299 |
| AMERICAN HONDA FINANCE CORP 2.65% 12 FEB 2021 | 29,961 | 30,074 |
| AMERICAN TOWER CORP 3.1% 15 JUN 2050 | 22,833 | 23,691 |
| AMGEN INC 2.25% 19 AUG 2023 | 21,915 | 23,109 |
| ANHEUSER-BUSCH INBEV WORLDWIDE INC 4.9% 23 JAN 2031 | 19,103 | 24,202 |
| APPLE INC 2.1% 12 SEP 2022 | 21,865 | 22,680 |
| APPLE INC 2.4% 20 AUG 2050 | 22,892 | 23,539 |
| AT&T INC 4.5% 15 MAY 2035 | 19,473 | 24,269 |
| BANK OF AMERICA CORP 6.11% 29 JAN 2037 | 18,170 | 24,761 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 21,071 | 23,711 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 22,774 | 25,240 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 21,945 | 23,028 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 21 SEP 2025 | 21,182 | 23,813 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 20,984 | 24,076 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 21,984 | 22,282 |
| CITIGROUP INC VARIABLE .776% 30 OCT 2024 | 34,005 | 34,221 |
| COMCAST CORP 3.75% 01 APR 2040 | 22,701 | 24,161 |
| DUKE ENERGY CORP 2.4% 15 AUG 2022 | 21,606 | 22,663 |
| DUPONT DE NEMOURS INC 4.205% 15 NOV 2023 | 20,088 | 22,065 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 | 22,046 | 23,881 |
| FIFTH THIRD BANK NA 2.25% 14 JUN 2021 | 21,992 | 22,152 |
| GILEAD SCIENCES INC 3.65% 01 MAR 2026 | 20,429 | 22,690 |
| GOLDMAN SACHS GROUP INC/THE VARIABLE 2.905% 24 JUL 2023 | 21,797 | 22,850 |
| HSBC HOLDINGS PLC VARIABLE 3.973% 22 MAY 2030 | 21,135 | 24,250 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 19 FEB 2026 | 20,330 | 22,696 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.5% 15 MAY 2029 | 19,955 | 23,142 |
| JPMORGAN CHASE & CO VARIABLE 3.782% 01 FEB 2028 | 41,830 | 47,124 |
| KROGER CO/THE 2.65% 15 OCT 2026 | 21,550 | 24,031 |
| LOWE'S COS INC 3.65% 05 APR 2029 | 22,362 | 24,506 |
| MOLSON COORS BEVERAGE CO 5% 01 MAY 2042 | 22,196 | 26,281 |
| MORGAN STANLEY 2.75% 19 MAY 2022 | 22,091 | 22,720 |
| MORGAN STANLEY 3.7% 23 OCT 2024 | 20,271 | 22,256 |
| ORACLE CORP 2.625% 15 FEB 2023 | 22,000 | 23,028 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 20,365 | 23,063 |
| SOUTHERN CO 3.70% 30 APR 2030 | 20,023 | 23,159 |
| SYSCO CORP 3.3% 15 FEB 2050 | 23,084 | 26,142 |
| TD AMERITRADE HOLDING CORP 3.75% 01 APR 2024 | 20,011 | 21,957 |
| TOYOTA MOTOR CREDIT CORP 2.95% 13 APR 2021 | 21,971 | 22,163 |
| TOYOTA MOTOR CREDIT CORP 3.4% 15 SEP 2021 | 22,192 | 22,471 |
| TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 | 22,023 | 22,519 |
| VALERO ENERGY CORP 3.4% 15 SEP 2026 | 21,635 | 24,122 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 20,998 | 21,165 |
| WALMART INC 3.55% 26 JUN 2025 | 20,086 | 22,647 |
| WELLS FARGO BANK NA 2.6% 15 JAN 2021 | 22,002 | 22,014 |
| PGIM HIGH YIELD FUND | 243,281 | 254,662 |
| EXXON MOBIL CORP 4.327% 19 MAR 2050 | 18,000 | 23,567 |
| HP INC 3.4% 17 JUN 2030 | 21,967 | 24,483 |
| EQUINOR ASA 3.7% 01 MAR 2024 | 21,318 | 23,075 |
| LLOYDS BANKING GROUP PLC SNR PIDI NTS 4.375% 22 MAR 2028 | 20,019 | 23,803 |
| MITSUBISHI UFJ FINANCIAL GROUP INC VARIABLE .848% 15 SEP 2024 | 23,020 | 23,137 |
| ROYAL BANK OF CANADA 2.5% 19 JAN 2021 | 22,009 | 22,019 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 2029 | 21,694 | 23,684 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 | 21,950 | 23,376 |
| DOUBLELINE EMERGING MARKETS FIXED INCOME FUND | 75,078 | 76,559 |
| VANGUARD EMERGING MARKETS BOND FUND | 48,350 | 51,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 3,901 | 12,503 |
| ALPHABET INC | 4,366 | 17,519 |
| AMAZON.COM INC | 1,838 | 19,542 |
| APPLIED MATERIALS INC | 4,489 | 9,407 |
| AUTODESK INC | 6,912 | 26,259 |
| DANAHER CORP | 3,113 | 14,883 |
| DEXCOM INC | 2,015 | 11,831 |
| EDWARDS LIFESCIENCES CORP | 6,327 | 13,593 |
| ESTEE LAUDER COS INC/THE | 3,699 | 14,108 |
| INTUIT INC | 4,136 | 18,233 |
| INTUITIVE SURGICAL INC | 6,222 | 20,453 |
| L3HARRIS TECHNOLOGIES INC | 9,305 | 8,695 |
| LULULEMON ATHLETICA INC | 6,313 | 10,441 |
| MASTERCARD INC | 13,935 | 16,419 |
| MICROSOFT CORP | 8,715 | 19,128 |
| PAYPAL HOLDINGS INC | 3,058 | 18,736 |
| SBA COMMUNICATIONS CORP | 7,654 | 18,621 |
| SERVICENOW INC | 9,665 | 9,908 |
| SYNOPSYS INC | 1,793 | 10,888 |
| TJX COS INC/THE | 2,624 | 6,214 |
| ZOETIS INC | 5,296 | 15,888 |
| 3M CO | 2,853 | 3,671 |
| ACTIVISION BLIZZARD INC | 2,352 | 7,149 |
| AGILENT TECHNOLOGIES INC | 2,408 | 6,635 |
| BEIERSDORF AG | 4,674 | 4,831 |
| CINTAS CORP | 6,156 | 12,725 |
| CME GROUP INC | 3,961 | 4,369 |
| COMCAST CORP | 9,643 | 13,362 |
| COSTCO WHOLESALE CORP | 3,377 | 10,550 |
| CSX CORP | 1,607 | 5,264 |
| ELECTRONIC ARTS INC | 16,848 | 19,673 |
| GLOBAL PAYMENTS INC | 1,703 | 9,263 |
| INTERCONTINENTAL EXCHANGE INC | 3,263 | 8,416 |
| ISHARES CORE S&P 500 ETF | 559,072 | 874,283 |
| KNORR-BREMSE AG | 3,358 | 3,985 |
| MATCH GROUP INC | 9,909 | 13,758 |
| MONDELEZ INTERNATIONAL INC | 3,357 | 4,561 |
| PARKER HANNIFIN CORP | 2,029 | 4,086 |
| PEPSICO INC | 4,460 | 6,377 |
| PHILLIPS 66 | 5,877 | 4,336 |
| ROPER TECHNOLOGIES INC | 5,861 | 13,795 |
| TARGET CORP | 7,423 | 16,417 |
| TEXAS INSTRUMENTS INC | 3,283 | 4,924 |
| THERMO FISHER SCIENTIFIC INC | 5,783 | 17,700 |
| UNION PACIFIC CORP | 4,736 | 9,370 |
| ABBVIE INC | 10,569 | 14,894 |
| AMERICAN INTERNATIONAL GROUP INC | 15,958 | 13,402 |
| AMGEN INC | 10,494 | 12,416 |
| CHEVRON CORP | 5,482 | 5,236 |
| CISCO SYSTEMS INC | 7,780 | 11,590 |
| CITIGROUP INC | 8,727 | 8,632 |
| CONOCOPHILLIPS | 11,594 | 8,558 |
| CUMMINS INC | 8,586 | 14,534 |
| GENERAL DYNAMICS CORP | 2,579 | 3,125 |
| KINDER MORGAN INC | 3,281 | 3,418 |
| MERCK & CO INC | 10,466 | 10,798 |
| METLIFE INC | 6,727 | 8,263 |
| MORGAN STANLEY | 3,059 | 5,003 |
| PROGRESSIVE CORP/THE | 1,896 | 7,119 |
| RAYTHEON TECHNOLOGIES CORP | 3,513 | 3,933 |
| SHERWIN-WILLIAMS CO/THE | 8,634 | 16,168 |
| SYSCO CORP | 3,555 | 5,050 |
| UNITED PARCEL SERVICE INC | 3,446 | 5,052 |
| VERIZON COMMUNICATIONS INC | 10,262 | 12,044 |
| VOLKSWAGEN AG | 6,529 | 7,131 |
| WALMART INC | 2,354 | 5,622 |
| CORTEVA INC | 7,353 | 10,300 |
| ANSYS INC | 2,074 | 9,095 |
| ASPEN TECHNOLOGY INC | 3,575 | 13,546 |
| BIO-RAD LABORATORIES INC | 1,468 | 6,412 |
| BLACK KNIGHT INC | 2,357 | 6,008 |
| DRIL-QUIP INC | 7,462 | 4,473 |
| MANHATTAN ASSOCIATES INC | 4,913 | 11,359 |
| POOL CORP | 3,733 | 18,625 |
| RLI CORP | 4,552 | 7,707 |
| SCOTTS MIRACLE-GRO CO/THE | 1,974 | 6,173 |
| SYNEOS HEALTH INC | 2,835 | 4,769 |
| AKAMAI TECHNOLOGIES INC | 1,831 | 3,675 |
| ALBEMARLE CORP | 3,785 | 5,901 |
| AMERICOLD REALTY TRUST | 5,092 | 5,301 |
| APTARGROUP INC | 2,213 | 4,517 |
| ARTISAN PARTNERS ASSET MANAGEMENT INC | 3,148 | 7,199 |
| BOSTON PROPERTIES INC | 3,454 | 3,119 |
| BROWN-FORMAN CORP | 6,431 | 10,644 |
| CBRE GROUP INC | 3,292 | 7,401 |
| CMC MATERIALS INC | 4,694 | 4,842 |
| DARDEN RESTAURANTS INC | 3,065 | 7,624 |
| DENTSPLY SIRONA INC | 4,114 | 4,555 |
| DONALDSON CO INC | 2,430 | 4,750 |
| DOVER CORP | 1,959 | 4,293 |
| DR HORTON INC | 2,726 | 7,995 |
| EATON VANCE CORP | 2,574 | 4,619 |
| EMCOR GROUP INC | 10,915 | 13,536 |
| FACTSET RESEARCH SYSTEMS INC | 4,021 | 9,975 |
| FORTIVE CORP | 5,945 | 11,048 |
| FTI CONSULTING INC | 12,347 | 13,295 |
| GATX CORP | 2,700 | 3,993 |
| GRACO INC | 6,297 | 16,858 |
| HOULIHAN LOKEY INC | 3,381 | 4,504 |
| JACK HENRY & ASSOCIATES INC | 2,189 | 6,156 |
| KEYSIGHT TECHNOLOGIES INC | 2,078 | 8,190 |
| LABORATORY CORP OF AMERICA HOLDINGS | 2,333 | 3,867 |
| LEAR CORP | 10,012 | 12,086 |
| MASCO CORP | 2,621 | 5,878 |
| MOELIS & CO | 7,635 | 8,697 |
| PRICESMART INC | 6,731 | 8,380 |
| PRIMERICA INC | 5,340 | 14,331 |
| RAYMOND JAMES FINANCIAL INC | 2,779 | 4,975 |
| RBC BEARINGS INC | 3,009 | 7,878 |
| REPUBLIC SERVICES INC | 2,763 | 7,704 |
| SENSATA TECHNOLOGIES HOLDING PLC | 4,971 | 5,696 |
| SIMPSON MANUFACTURING CO INC | 9,015 | 10,466 |
| SKYWORKS SOLUTIONS INC | 5,856 | 9,326 |
| SNAP-ON INC | 3,070 | 4,450 |
| STERICYCLE INC | 5,389 | 5,893 |
| TELEDYNE TECHNOLOGIES INC | 5,311 | 21,951 |
| TORO CO/THE | 6,357 | 13,088 |
| VEREIT INC COM USD0.01(POST REV SPLIT) | 7,827 | 7,558 |
| VICI PROPERTIES INC | 4,294 | 4,718 |
| WATTS WATER TECHNOLOGIES INC | 10,437 | 11,075 |
| WEC ENERGY GROUP INC | 2,844 | 4,970 |
| WEYERHAEUSER CO | 4,154 | 6,538 |
| WOODWARD INC | 2,345 | 5,712 |
| XILINX INC | 2,962 | 8,364 |
| AIR LEASE CORP | 3,507 | 3,687 |
| AMERIPRISE FINANCIAL INC | 8,014 | 10,882 |
| AMERISOURCEBERGEN CORP | 2,377 | 3,226 |
| ARROW ELECTRONICS INC | 2,821 | 3,600 |
| CARDINAL HEALTH INC | 7,771 | 8,355 |
| CIMAREX ENERGY CO | 5,318 | 3,864 |
| CONTINENTAL RESOURCES INC/OK | 5,114 | 2,804 |
| EASTMAN CHEMICAL CO | 2,978 | 4,011 |
| FIRST AMERICAN FINANCIAL CORP | 8,271 | 8,467 |
| FIRST HAWAIIAN INC | 14,363 | 14,879 |
| GENUINE PARTS CO | 4,423 | 6,327 |
| INGREDION INC | 6,185 | 6,136 |
| KEYCORP | 2,483 | 3,151 |
| MOLSON COORS BEVERAGE CO | 8,850 | 6,959 |
| NETAPP INC | 10,726 | 13,314 |
| NORTHERN TRUST CORP | 1,990 | 2,422 |
| OGE ENERGY CORP | 5,861 | 5,576 |
| PACKAGING CORP OF AMERICA | 1,940 | 4,689 |
| PROSPERITY BANCSHARES INC | 8,485 | 8,601 |
| RADIAN GROUP INC | 4,867 | 6,966 |
| REINSURANCE GROUP OF AMERICA INC | 2,514 | 3,477 |
| SEALED AIR CORP | 3,173 | 3,755 |
| STIFEL FINANCIAL CORP | 2,264 | 4,087 |
| WESTROCK CO | 4,462 | 5,224 |
| KONTOOR BRANDS INC | 6,218 | 8,761 |
| ABB LTD | 5,033 | 7,102 |
| ACCENTURE PLC | 2,579 | 5,485 |
| AIA GROUP LTD | 4,334 | 6,387 |
| AIR LIQUIDE SA | 4,952 | 5,230 |
| ALIBABA GROUP HOLDING LTD | 2,277 | 6,284 |
| ALSTOM SA | 2,973 | 3,158 |
| AON PLC | 4,721 | 7,183 |
| ASTRAZENECA PLC | 2,498 | 3,699 |
| ATLAS CORP | 6,647 | 7,534 |
| BANCO SANTANDER SA | 2,930 | 3,416 |
| BHP GROUP LTD | 2,610 | 4,901 |
| BNP PARIBAS SA | 3,974 | 4,151 |
| CANADIAN NATIONAL RAILWAY CO | 1,811 | 3,186 |
| CARLSBERG AS | 3,065 | 4,498 |
| CHUBB LTD | 5,835 | 6,465 |
| CONTINENTAL AG | 1,880 | 2,573 |
| DAIWA HOUSE INDUSTRY CO LTD | 3,389 | 2,986 |
| DBS GROUP HOLDINGS LTD | 2,474 | 3,118 |
| ENEL SPA | 6,001 | 7,359 |
| ENGIE SA | 7,736 | 8,491 |
| EQUINOR ASA | 10,607 | 10,263 |
| FUJITSU LTD | 2,612 | 2,781 |
| HEXAGON AB | 2,810 | 4,533 |
| HITACHI LTD | 5,423 | 5,558 |
| INDUSTRIA DE DISENO TEXTIL SA | 1,211 | 1,379 |
| INFORMA PLC | 2,625 | 2,529 |
| INTERTEK GROUP PLC | 1,948 | 1,999 |
| JOHCM INTERNATIONAL SELECT FUND | 128,573 | 187,681 |
| KAO CORP | 2,806 | 3,320 |
| KONINKLIJKE DSM NV | 3,678 | 5,620 |
| KONINKLIJKE PHILIPS NV | 3,879 | 6,609 |
| LONDON STOCK EXCHANGE GROUP PLC | 2,741 | 2,907 |
| LONZA GROUP AG | 2,210 | 4,486 |
| MAKITA CORP | 3,821 | 5,335 |
| MEDTRONIC PLC | 11,226 | 15,931 |
| MERCK KGAA | 3,691 | 4,228 |
| NEXON CO LTD | 2,957 | 4,432 |
| NINTENDO CO LTD | 4,928 | 8,213 |
| NORDEA BANK ABP | 3,602 | 3,109 |
| NOVARTIS AG | 5,681 | 7,366 |
| NUTRIEN LTD | 9,317 | 10,403 |
| NXP SEMICONDUCTORS NV | 5,946 | 10,813 |
| PERNOD RICARD SA | 3,648 | 3,912 |
| PRUDENTIAL PLC | 5,420 | 4,395 |
| RELX PLC | 7,680 | 8,557 |
| RIGHTMOVE PLC | 11,145 | 15,645 |
| RIO TINTO PLC | 7,272 | 8,650 |
| RYANAIR HOLDINGS PLC | 3,655 | 4,069 |
| RYOHIN KEIKAKU CO LTD | 3,158 | 3,192 |
| SAFRAN SA | 6,367 | 8,510 |
| SAMPO OYJ | 4,735 | 4,674 |
| SANDVIK AB | 3,412 | 4,205 |
| SANOFI | 7,384 | 8,066 |
| SHIMANO INC | 3,456 | 4,635 |
| SHIN-ETSU CHEMICAL CO LTD | 3,314 | 6,069 |
| SHOPIFY INC | 12,070 | 13,583 |
| SIEMENS GAMESA RENEWABLE ENERGY SA | 1,333 | 2,944 |
| SUMITOMO MITSUI FINANCIAL GROUP INC | 4,694 | 3,708 |
| SUNCOR ENERGY INC | 5,687 | 3,457 |
| SUZUKI MOTOR CORP | 3,166 | 2,990 |
| TE CONNECTIVITY LTD | 6,373 | 9,928 |
| TELENOR ASA | 3,910 | 4,097 |
| TESCO PLC | 4,958 | 5,338 |
| UNILEVER PLC | 5,176 | 5,674 |
| VESTAS WIND SYSTEMS A/S | 1,789 | 5,320 |
| VINCI SA | 2,336 | 2,716 |
| VIVENDI SE | 6,833 | 8,667 |
| WOLTERS KLUWER NV | 2,165 | 3,861 |
| Z HOLDINGS CORP | 1,847 | 2,230 |
| ACUSHNET HOLDINGS CORP | 8,442 | 11,594 |
| ARTISAN DEVELOPING WORLD FUND | 46,496 | 92,267 |
| BARON EMERGING MARKETS FUND | 135,799 | 232,830 |
| FERGUSON PLC | 2,297 | 4,299 |
| FLUGHAFEN ZURICH AG | 1,010 | 1,634 |
| AUTOHOME INC | 4,961 | 20,721 |
| GENPACT LTD | 2,925 | 6,990 |
| RENAISSANCERE HOLDINGS LTD | 1,901 | 3,151 |
| VIATRIS INC | 4,351 | 4,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 12,834 | 350 | 350 |
| Description | Amount |
|---|---|
| PRINCIPAL PAYMENTS | 12,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,578 | 14,578 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 207 | 207 | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,304 | 1,304 | 0 | |
| INVESTMENT EXCISE TAX ESTIMATE | 1,760 | 0 | 0 | |
| EXCISE TAX PAID | 191 | 0 | 0 |