| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94986R3R0 WFC 24M EFA 25% LBR | ||
| 06367TTD2 BMO 24M IYR LBR MTN | ||
| 94986R3Q2 WFC 24M EEM LBR MTN | ||
| 693390882 P I M C O FOREIGN BO | 119,989 | 125,890 |
| 74440B884 PGIM TOTAL RETURN BO | 143,712 | 152,296 |
| 258620103 DOUBLELINE TOTAL RET | 147,775 | 149,364 |
| 48130WCP4 JPM 24M EEM 1.5X LBR | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 46647MRZ8 JPM 24M BCOM 2X LBR | ||
| 95001BC93 WFC 24M SPX 1.5X LBR | 50,000 | 59,146 |
| 95001BCA0 WFC 24M EFA 1.5X LBR | 40,000 | 47,252 |
| 48130WZG9 JPM 24M SPX 1.5X LBR | 50,000 | 59,817 |
| 95001BCB8 WFC 24M EEM 1.5X LBR | 35,000 | 41,465 |
| 95001HFH9 WFC 24M MXEA FLOOR M | 8,000 | 9,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | 6,157 | 28,696 |
| 464287598 ISHARES RUSSELL 1000 | ||
| 464287648 ISHARES RUSSELL 2000 | ||
| 06828M876 BARON EMERGING MARKE | 13,144 | 21,662 |
| 74254V273 PRINCIPAL GL R E SEC | 21,016 | 23,631 |
| 369604103 GENERAL ELECTRIC CO | ||
| 00888Y508 INV BALANCE RISK COM | ||
| 412295107 HARDING LOEVNER INTL | ||
| 19765N245 COLUMBIA FDS SER DIV | ||
| 701769408 PARNASSUS CORE EQUIT | ||
| 779556109 ROWE T PRICE MID-CAP | 14,121 | 20,570 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 921910501 VANGUARD INTL GRWTH | 73,851 | 123,605 |
| 46090E103 INVESCO QQQ TRUST ET | 22,415 | 148,085 |
| 641224415 NEUBERGER BERMAN EME | ||
| 015351109 ALEXION PHARMACEUTIC | 12,622 | 15,780 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 77954Q106 T ROWE PRICE BLUE CH | 104,402 | 160,481 |
| 929740108 WABTEC CORP | ||
| 29444U700 EQUINIX INC | 13,133 | 13,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 025083874 AMERICAN CENT ULTRA | AT COST | 45,885 | 66,103 |
| 00170K372 AMG TRILOGY EMERGING | AT COST | 13,500 | 19,736 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 15,260 | 23,116 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 617 | 982 | 982 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6 |
| ROC ADJ OF CY SALES | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 10 | 0 | |
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 |