| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADLER BLANCHARD | 3,060 | 3,060 | 3,060 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES EDGE MSCI | 2018-10 | PURCHASE | 2020-02 | 120,362 | 94,891 | 25,471 | ||||
| ISH TR CORE DIVID GROWTH | 2019-06 | PURCHASE | 2020-02 | 136,164 | 120,419 | 15,745 | ||||
| UNITED PARCEL SVC CL B | 2019-06 | PURCHASE | 2020-02 | 260,866 | 250,691 | 10,175 | ||||
| CVS HEALTH CORP | 2019-04 | PURCHASE | 2020-05 | 295,164 | 250,392 | 44,772 | ||||
| FEDERAL REALTY INVESTMEN | 2020-02 | PURCHASE | 2020-05 | 135,322 | 249,985 | -114,663 | ||||
| GENERAL MILLS | 2017-09 | PURCHASE | 2020-05 | 250,335 | 209,705 | 40,630 | ||||
| GENERAL MILLS | 2018-10 | PURCHASE | 2020-05 | 81,520 | 55,114 | 26,406 | ||||
| AMGEN INC COM | 2019-06 | PURCHASE | 2020-06 | 323,600 | 249,962 | 73,638 | ||||
| ISHARES EDGE MSCI | 2020-05 | PURCHASE | 2020-08 | 200,090 | 180,114 | 19,976 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC COM | ||
| AT&T | 254,361 | 210,236 |
| AUTOMATIC DATA PROC | 167,625 | 407,374 |
| CHEVRON | 254,737 | 187,141 |
| 6600 SH CISCO SYSTEMS | 209,737 | 295,350 |
| CVS HEALTH GROUP | ||
| EMERSON ELECT CO | 200,240 | 273,660 |
| EXXON MOBIL | 258,611 | 114,262 |
| FRANKLIN RES INC | 249,689 | 228,908 |
| GENERAL MILLS | ||
| GENUINE PARTS CO | 240,319 | 278,693 |
| GLAXOSMITHKLINE PLC | 266,010 | 195,776 |
| INTL BUSINESS MACHINES | 292,530 | 244,711 |
| JOHNSON AND JOHNSON | 171,312 | 272,897 |
| JP MORGAN CHASE & CO | 199,879 | 261,129 |
| KELLOGG CO | 230,488 | 223,406 |
| MICROSOFT | 144,055 | 833,853 |
| PAYCHEX INC | 198,654 | 293,051 |
| PFIZER | 189,926 | 210,185 |
| PINNACLE WEST CAP CORP | 250,083 | 231,056 |
| PUBSVC ENTERPRISE GRP | 242,533 | 314,703 |
| PUBLIC STORAGE | 249,509 | 262,106 |
| ROYAL BANK CANADA | 205,680 | 273,998 |
| TOTAL SE | 240,459 | 159,258 |
| UNILEVER PLC NEW | 200,134 | 210,656 |
| UNITED PARCEL SVC | 198,208 | 366,270 |
| VERIZON COM | 215,022 | 251,450 |
| VIATRIS INC | 10,467 | 13,268 |
| 3M COMPANY | 250,546 | 257,815 |
| ISH TR CORE DIVID GROWTH | ||
| 7730 SH ISHARES EDGE MSCI | 129,424 | 144,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 532 | 532 | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 64,657 | 64,657 | 64,657 | |
| TRUSTEE FEES | 60,000 | 60,000 | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN DIVIDEND TAX | 4,669 | 4,669 | 4,669 |