| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | 4,225 | 9,059 |
| 25243Q205 DIAGEO PLC - ADR | 11,100 | 33,350 |
| 09247X101 BLACKROCK INC | 16,988 | 25,254 |
| 92826C839 VISA INC-CLASS A SHR | 15,001 | 19,686 |
| 285512109 ELECTRONIC ARTS INC | 6,592 | 10,052 |
| 94106L109 WASTE MANAGEMENT INC | 14,109 | 14,741 |
| 867224107 SUNCOR ENERGY INC NE | 10,367 | 10,488 |
| 654106103 NIKE INC CL B | 11,510 | 18,391 |
| 172967424 CITIGROUP INC. | 27,640 | 29,597 |
| G5960L103 MEDTRONIC PLC | 8,026 | 8,786 |
| 09857L108 BOOKING HOLDINGS INC | 7,805 | 11,136 |
| 405217100 HAIN CELESTIAL GROUP | 8,433 | 13,450 |
| 097023105 BOEING CO | 7,629 | 16,055 |
| 17275R102 CISCO SYSTEMS INC | 18,584 | 18,348 |
| 037833100 APPLE INC | 13,009 | 120,748 |
| 87612E106 TARGET CORP | 7,482 | 11,474 |
| 512807108 LAM RESEARCH CORP CO | 10,250 | 23,614 |
| 150870103 CELANESE CORP | 12,956 | 28,587 |
| 192446102 COGNIZANT TECH SOLUT | 16,310 | 19,668 |
| 883556102 THERMO FISHER SCIENT | 4,970 | 46,578 |
| 09260D107 BLACKSTONE GROUP INC | 11,922 | 13,934 |
| 031162100 AMGEN INC | 10,197 | 9,197 |
| 126650100 CVS HEALTH CORPORATI | 16,078 | 18,783 |
| 46625H100 JPMORGAN CHASE & CO | 18,484 | 53,369 |
| 31620M106 FIDELITY NATL INFORM | 9,680 | 9,195 |
| 594918104 MICROSOFT CORP | 14,207 | 114,546 |
| 904767704 UNILEVER PLC - ADR | 13,171 | 13,279 |
| H2906T109 GARMIN LTD | 12,217 | 15,556 |
| 75513E101 RAYTHEON TECHNOLOGIE | 16,130 | 17,520 |
| 460690100 INTERPUBLIC GROUP CO | 10,523 | 13,406 |
| 375558103 GILEAD SCIENCES INC | 4,360 | 7,283 |
| 609207105 MONDELEZ INTERNATION | 10,412 | 10,525 |
| 11135F101 BROADCOM INC | 20,569 | 26,271 |
| 907818108 UNION PACIFIC CORP | 7,989 | 13,534 |
| 871829107 SYSCO CORP | 14,472 | 20,793 |
| H84989104 TE CONNECTIVITY LTD | 11,659 | 21,187 |
| 56501R106 MANULIFE FINANCIAL C | 22,462 | 28,156 |
| 00206R102 AT & T INC | 18,576 | 17,256 |
| Y2573F102 FLEX LTD | 21,569 | 30,117 |
| 91324P102 UNITEDHEALTH GROUP I | 8,114 | 49,095 |
| 532457108 ELI LILLY & CO COM | 2,382 | 3,377 |
| 517834107 LAS VEGAS SANDS CORP | 19,910 | 20,562 |
| 89151E109 TOTAL S.A. - ADR | 14,910 | 16,974 |
| 911312106 UNITED PARCEL SERVIC | 17,552 | 30,312 |
| 02079K107 ALPHABET INC CL C | 24,977 | 42,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 139,310 | 145,441 |
| 09247X101 BLACKROCK INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 80,000 | 88,761 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 61,237 | 68,530 |
| 47803M168 JOHN HANCOCK II-CURR | |||
| 437076102 HOME DEPOT INC | |||
| 778296103 ROSS STORES INC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 19,117 | 20,284 |
| 037833100 APPLE COMPUTER INC C | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 478160104 JOHNSON & JOHNSON | |||
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 80,000 | 86,533 |
| 872540109 TJX COS INC NEW | |||
| 883556102 THERMO FISHER SCIENT | |||
| 88579Y101 3M CO | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 097023105 BOEING COMPANY | |||
| 907818108 UNION PACIFIC CORP | |||
| 02079K107 ALPHABET INC/CA | |||
| 922908611 VANGUARD SMALL CAP V | AT COST | 56,473 | 73,238 |
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 26875P101 EOG RESOURCES, INC | |||
| 464287648 ISHARES RUSSELL 2000 | AT COST | 47,523 | 133,029 |
| 256206103 DODGE & COX INTL STO | AT COST | 57,400 | 79,783 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 21,768 | 42,040 |
| H84989104 TE CONNECTIVITY LTD | |||
| 03076C106 AMERIPRISE FINL INC | |||
| G29183103 EATON CORP PLC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 902973304 US BANCORP DEL NEW | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 47,816 | 79,636 |
| 150870103 CELANESE CORP | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 12572Q105 CME GROUP INC | |||
| 254687106 WALT DISNEY CO | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 65,700 | 102,552 |
| 166764100 CHEVRON CORP | |||
| 02079K305 ALPHABET INC/CA | |||
| 98978V103 ZOETIS INC | |||
| 592905764 METROPOLITAN WEST T/ | AT COST | 240,000 | 243,483 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 172967424 CITIGROUP INC | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| H42097107 UBS GROUP AG | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 00206R102 AT & T INC | |||
| 654106103 NIKE INC CL B | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 81,786 | 140,088 |
| 285512109 ELECTRONIC ARTS INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,342 | 74,448 |
| 512807108 LAM RESEARCH CORP CO | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 49,000 | 50,064 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 52,375 | 76,353 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 48,920 | 61,040 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 50,000 | 50,737 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 206 |
| MUTUAL FUND TIMING ADJ | 130 |
| TAX LOT ADJUSTMENT | 119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 595 | 595 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,022 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,436 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 151 | 151 | 0 |