| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 21,289 | 22,783 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 54,513 | 64,678 |
| 277923728 EATON VANCE GLOBAL M | |||
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 54,878 | 146,972 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 55,336 | 70,154 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 32,778 | 38,936 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 41,624 | 54,598 |
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 15,915 | 28,452 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 105,138 | 111,420 |
| 922908637 VANGUARD LARGE CAP V | AT COST | 133,629 | 440,229 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 95,192 | 91,804 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 29,876 | 39,031 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 183,152 | 189,104 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 89,500 | 90,500 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 44,437 | 43,912 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 38,896 | 54,875 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 53 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 35,427 |
| MUTUAL FUND TIMING ADJ | 32 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 6,300 | 6,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 399 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 784 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 189 | 189 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |