| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | 9,471 | 9,891 |
| 024932154 AMERICAN CENTURY HIG | ||
| 057071854 BAIRD AGGREGATE BOND | 29,994 | 31,008 |
| 13161T401 CALVERT SHORT DURATI | ||
| 74440B884 PGIM TOTAL RETURN BO | 23,696 | 24,674 |
| 258620103 DOUBLELINE TOTAL RET |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 5,030 | 7,798 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908686 VANGUARD SMALL CAP I | 4,349 | 7,558 |
| 922908710 VANGUARD 500 INDEX A | 36,699 | 56,497 |
| 922908645 VANGUARD MID-CAP IND | 12,836 | 16,562 |
| 921910501 VANGUARD INTL GRWTH | 5,920 | 9,434 |
| 46432F842 ISHARES CORE MSCI EA | 4,969 | 5,804 |
| 524686524 CLEARBRIDGE INTERNAT | 7,192 | 9,362 |
| 024524217 AMERICAN BEACON STEP | 11,455 | 16,008 |
| 464287614 ISHARES RUSSELL 1000 | 11,086 | 16,398 |
| 46434G103 ISHARES CORE MSCI EM | 5,643 | 6,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 6,014 | 6,207 |
| 922908553 VANGUARD REIT ETF | AT COST | 5,155 | 5,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 149 | 105 | 105 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2 |
| ROC ADJ OF CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 19 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 96 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |