| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746RW3 WELLS FARGO COMPANY | 24,977 | 27,515 |
| 828807CS4 SIMON PROPERTY GROUP | 25,239 | 27,186 |
| 02587DXT0 AMEX CENTURION C D | ||
| 20826FAA4 CONOCOPHILLIPS CO | 21,497 | 25,857 |
| 31420B300 FEDERATED INST HI YL | ||
| 585055BS4 MEDTRONIC INC | 11,091 | 12,344 |
| 06051GGK9 BANK OF AMERICA CORP | 14,981 | 15,479 |
| 05565QDL9 BP CAPITAL MARKETS | 25,716 | 26,837 |
| 057071854 BAIRD AGGREGATE BOND | 18,255 | 19,218 |
| 46625HJX9 JPMORGAN CHASE CO | 25,724 | 27,642 |
| 74440B884 PGIM TOTAL RETURN BO | 52,000 | 52,992 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693475105 P N C FINANCIAL SERV | ||
| 064159HM1 BANK OF NOVA SCOTIA | 25,522 | 25,118 |
| 09062X103 BIOGEN, INC | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 17275R102 CISCO SYSTEMS INC | 2,899 | 5,818 |
| 060505104 BANK OF AMERICA CORP | 5,502 | 9,790 |
| 91324P102 UNITED HEALTH GROUP | 2,166 | 10,520 |
| 437076102 HOME DEPOT INC | 2,010 | 6,641 |
| 03027X100 AMERICAN TOWER CORP | 1,549 | 6,734 |
| 46625H100 J P MORGAN CHASE CO | 4,139 | 9,530 |
| 02079K305 ALPHABET INC CL A | 6,279 | 15,774 |
| 594918104 MICROSOFT CORP | 5,137 | 23,354 |
| 855244109 STARBUCKS CORP | ||
| 464287804 I SHARES S P SMALLC | 20,347 | 32,165 |
| H1467J104 CHUBB LTD | 3,210 | 5,849 |
| 233051200 DB X TRACKERS MSCI E | ||
| 670678507 NUVEEN REAL ESTATE S | 10,236 | 8,755 |
| 57636Q104 MASTERCARD INC | 2,259 | 12,493 |
| 247361702 DELTA AIR LINES INC | 4,217 | 4,463 |
| 037833100 APPLE INC | 445 | 22,292 |
| 00206R102 ATT INC | 2,593 | 2,502 |
| 693506107 P P G INDS INC | 785 | 2,884 |
| 92826C839 VISA INC | 1,104 | 5,250 |
| 464288448 ISHARES INTERNATIONA | ||
| 22160K105 COSTCO WHSL CORP | 2,129 | 4,898 |
| 30303M102 FACEBOOK INC A | 3,253 | 6,829 |
| 81762P102 SERVICENOW INC | 2,085 | 12,660 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 56585A102 MARATHON PETROLEUM C | 2,067 | 1,778 |
| 893641100 TRANSDIGM GROUP INC | 2,168 | 6,189 |
| N51488117 MOBILEYE NV | 2,798 | 4,108 |
| 031162100 AMGEN INC | 2,041 | 2,989 |
| 808513105 SCHWAB CHARLES CORP | 4,435 | 5,675 |
| 303075105 FACTSET RESEARCH SYS | ||
| 00287Y109 ABBVIE INC | ||
| 423452101 HELMERICH PAYNE INC | ||
| 023135106 AMAZON.COM INC | 8,233 | 32,569 |
| 501044101 KROGER CO | ||
| 931142103 WAL MART STORES INC | 2,075 | 4,469 |
| 127097103 CABOT OIL GAS CORP C | 2,820 | 2,133 |
| 559222401 MAGNA INTL INC CL | ||
| G1151C101 ACCENTURE PLC CL A | 2,051 | 4,702 |
| 755111507 RAYTHEON COMPANY | ||
| 67103H107 O REILLY AUTOMOTIVE | ||
| 78409V104 S P GLOBAL INC | 2,644 | 7,232 |
| 31620M106 FIDELITY NATL INFORM | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 921910501 VANGUARD INTL GRWTH | 41,251 | 70,567 |
| 464287200 ISHARES S P 500 E T | 54,869 | 70,573 |
| 89155H793 TOUCHSTONE MID CAP Y | 81,358 | 96,427 |
| 87807B107 TC ENERGY CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y | AT COST | 29,950 | 33,261 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,808 | 12,022 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,102 | 34,370 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 24,000 | 33,296 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,300 | 20,480 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,000 | 15,161 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 314 | 186 | 186 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,542 | 0 | 1,542 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 211 | 211 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 53 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 224 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |