| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | 15,000 | 15,734 |
| 670678622 NUVEEN CORE PLUS BON | ||
| 057071854 BAIRD AGGREGATE BOND | 57,500 | 60,718 |
| 464288513 ISHARES IBOXX HIGH Y | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 45,000 | 47,055 |
| 808524870 SCHWAB U.S. TIPS ETF | 5,714 | 6,208 |
| 31420B300 FEDERATED INST HI YL | ||
| 670678390 NUVEEN STRATEGIC INC | 32,539 | 34,604 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 2,250 | 6,354 |
| 002824100 ABBOTT LABORATORIES | 770 | 5,475 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 921921300 VANGUARD EQUITY INCO | 19,500 | 23,532 |
| 478160104 JOHNSON JOHNSON | 2,651 | 6,295 |
| 037833100 APPLE INC | 400 | 19,904 |
| 411511504 HARBOR CAPITAL APPRE | 28,178 | 53,994 |
| 779572106 T ROWE PRICE SMALL C | 16,500 | 25,900 |
| 713448108 PEPSICO INC | 2,272 | 5,932 |
| 747525103 QUALCOMM INC | 2,380 | 7,617 |
| 166764100 CHEVRON CORPORATION | ||
| 79471L602 SALIENT MLP ENERGY I | 9,715 | 4,083 |
| 670678507 NUVEEN REAL ESTATE S | 10,747 | 13,410 |
| 06828M876 BARON EMERGING MARKE | 12,383 | 21,625 |
| 110122108 BRISTOL MYERS SQUIBB | 2,606 | 5,583 |
| 922908710 VANGUARD 500 INDEX A | 25,939 | 51,244 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 110,187 | 118,081 |
| 46434V803 ISHARES CURRENCY HED | AT COST | 46,480 | 60,940 |
| 78463V107 SPDR GOLD TRUST | AT COST | 7,050 | 8,918 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 593 | 530 | 530 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 5 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 108 | 108 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 894 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,036 | 0 | 0 |