| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 2,175 | 2,232 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 277923728 EATON VANCE GLOBAL M | 2,157 | 2,155 |
| 464287226 ISHARES CORE TOTAL U | 9,106 | 9,573 |
| 74440B884 PGIM TOTAL RETURN BO | 1,382 | 1,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 00769G543 CAMBIAR INTL EQUITY | ||
| 922908710 VANGUARD 500 INDEX A | 5,119 | 9,429 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 464287499 ISHARES RUSSELL MIDC | 2,685 | 3,770 |
| 024524217 AMERICAN BEACON STEP | 1,754 | 2,515 |
| 464287200 ISHARES S P 500 E T | 6,544 | 8,259 |
| 464287473 ISHARES RUSSELL MIDC | 1,633 | 1,939 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,945 | 2,625 |
| 808524847 SCHWAB US REIT ETF | AT COST | 1,463 | 1,671 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 1,271 | 1,882 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 2,858 | 3,784 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 1,453 | 1,787 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,283 | 1,227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 126 | 20 | 20 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14 | 14 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |