| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932600 AMER CENT DIVERSIFI | ||
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 464287226 ISHARES CORE TOTAL U | 15,157 | 15,719 |
| 74440B884 PGIM TOTAL RETURN BO | 2,539 | 2,563 |
| 258620103 DOUBLELINE TOTAL RET | 4,060 | 4,038 |
| 277923728 EATON VANCE GLOBAL M | 1,834 | 1,831 |
| 024932154 AMERICAN CENTURY HIG | 3,467 | 3,567 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06828M876 BARON EMERGING MARKE | 3,833 | 5,868 |
| 922908686 VANGUARD SMALL CAP I | ||
| 922908710 VANGUARD 500 INDEX A | 16,294 | 30,375 |
| 670678507 NUVEEN REAL ESTATE S | 691 | 816 |
| 09253F408 ISHARES MSCI EAFE IN | 3,261 | 3,723 |
| 464287473 ISHARES RUSSELL MIDC | 2,672 | 2,909 |
| 024524217 AMERICAN BEACON STEP | 2,616 | 3,779 |
| 464287499 ISHARES RUSSELL MIDC | 4,690 | 5,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 1,230 | 1,432 |
| 808524847 SCHWAB US REIT ETF | AT COST | 1,609 | 1,709 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,042 | 2,802 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,625 | 1,888 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 52 | 40 | 40 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 12 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12 | 12 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |