| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 209,725 | 213,635 |
| 057071854 BAIRD AGGREGATE BOND | 176,153 | 193,897 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | 88,907 | 85,643 |
| 670690387 NUVEEN INFLATION PRO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 412295107 HARDING LOEVNER INTL | 128,043 | 212,063 |
| 779556109 ROWE T PRICE MID-CAP | 51,317 | 98,985 |
| 922908710 VANGUARD 500 INDEX A | 151,869 | 266,419 |
| 149498107 CAUSEWAY EMERGING MA | 45,450 | 57,443 |
| 19765N245 COLUMBIA FDS SER DIV | 182,500 | 231,618 |
| 77957Y106 T ROWE PRICE MID CAP | 86,561 | 83,919 |
| 06828M876 BARON EMERGING MARKE | 73,163 | 133,380 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 64128R608 NEUBERGER BERMAN LON | 40,614 | 56,594 |
| 741479109 PRICE T ROWE GROWTH | 144,598 | 241,422 |
| 89609H704 TRIBUTARY SMALL COMP | 95,000 | 100,042 |
| 922908553 VANGUARD REIT ETF | 65,258 | 69,643 |
| 922908645 VANGUARD MID-CAP IND | 125,000 | 156,601 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,439 | 39,796 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 75,362 | 82,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,652 | 5,652 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,648 | 951 | 951 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 73 | 0 | |
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 522 | 522 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 335 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |