| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 74440B884 PGIM TOTAL RETURN BO | 67,008 | 69,120 |
| 670700400 NUVEEN PREFERRED SEC | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 27,035 | 27,736 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 057071854 BAIRD AGGREGATE BOND | 84,190 | 87,070 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | 13,507 | 21,042 |
| 922908645 VANGUARD MID-CAP IND | 32,261 | 46,394 |
| 06828M876 BARON EMERGING MARKE | 13,220 | 21,716 |
| 922908710 VANGUARD 500 INDEX A | 103,984 | 157,582 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 46432F842 ISHARES CORE MSCI EA | 13,902 | 16,236 |
| 921910501 VANGUARD INTL GRWTH | 16,006 | 26,277 |
| 024524217 AMERICAN BEACON STEP | 30,881 | 44,757 |
| 464287614 ISHARES RUSSELL 1000 | 31,362 | 45,817 |
| 46434G103 ISHARES CORE MSCI EM | 14,979 | 18,984 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 16,179 | 17,336 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 20,835 | 26,225 |
| 922908553 VANGUARD REIT ETF | AT COST | 14,516 | 14,523 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 441 | 309 | 309 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6 |
| ROC ADJ OF CY SALES | 3 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 101 | 101 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 596 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 732 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |