| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 024932154 AMERICAN CENTURY HIG | 12,158 | 12,458 |
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | 12,500 | 14,065 |
| 024932600 AMER CENT DIVERSIFI | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 48129MNE2 JPM 24M IYR 2X LBR M | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 277923728 EATON VANCE GLOBAL M | 11,904 | 11,981 |
| 464287226 ISHARES CORE TOTAL U | 51,930 | 53,540 |
| 74440B884 PGIM TOTAL RETURN BO | 14,562 | 14,845 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 06828M876 BARON EMERGING MARKE | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 921921300 VANGUARD EQUITY INCO | 3,177 | 5,009 |
| 922908710 VANGUARD 500 INDEX A | 34,401 | 55,616 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 46432F834 ISHARES CORE MSCI TO | ||
| 922908660 VANGUARD GROWTH INDE | 12,710 | 22,245 |
| 024524217 AMERICAN BEACON STEP | 9,827 | 13,501 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464288877 ISHARES MSCI EAFE VA | 6,373 | 6,278 |
| 464287499 ISHARES RUSSELL MIDC | 16,035 | 20,222 |
| 524686524 CLEARBRIDGE INTERNAT | 7,675 | 10,225 |
| 46432F842 ISHARES CORE MSCI EA | 11,967 | 14,163 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,323 | 19,853 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,112 | 9,303 |
| 464287200 ISHARES S P 500 E T | AT COST | 20,762 | 26,277 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,605 | 10,181 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 170 | 127 | 127 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 2 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 92 | 0 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 76 | 76 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |