| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | 104,420 | 105,201 |
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | 64,361 | 69,604 |
| 06367WTE3 BMO 12M AGENCY MTN 0 | ||
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921910501 VANGUARD INTL GRWTH | 23,639 | 84,540 |
| 46432F842 ISHARES CORE MSCI EA | 60,117 | 77,795 |
| 921937694 VANGUARD MIDCAP VALU | 60,000 | 63,834 |
| 78462F103 SPDR S P 500 ETF | 123,972 | 312,190 |
| 46434G103 ISHARES CORE MSCI EM | 65,921 | 83,692 |
| 46429B697 ISHARES MSCI USA MIN | 38,681 | 56,612 |
| 922908686 VANGUARD SMALL CAP I |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00141G856 INVESCO OPPENHEIMER | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 16,159 | 18,264 |
| 46429B267 ISHARES CORE US TREA | AT COST | 65,140 | 63,496 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 36,758 | 53,037 |
| 464287200 ISHARES S P 500 E T | AT COST | 35,559 | 49,176 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 68,173 | 92,200 |
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 83,197 | 87,471 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 77,060 | 80,251 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 23,692 | 37,335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,248 | 2,248 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,487 | 1,666 | 1,666 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 2,741 | 0 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 298 | 298 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |