| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,035 | 2,035 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 24 SHRS MFS INTERNATL NEW DISCOVERY | 2019-12 | PURCHASE | 2020-06 | 799 | 735 | 64 | ||||
| 169 SHRS VANGUARD REAL ESTATE ETF | 2019-06 | PURCHASE | 2020-06 | 14,278 | 14,843 | -565 | ||||
| 144 SHRS ISHARES CORE S&P SMALL CAP | 2017-01 | PURCHASE | 2020-06 | 10,709 | 9,826 | 883 | ||||
| 136 SHRS MFS INTERNATL NEW DISCOVERY | PURCHASE | 2020-06 | 4,518 | 4,154 | 364 | |||||
| 198 SHRRS VANGUARD GLOBAL EX US REAL | 2018-06 | PURCHASE | 2020-06 | 9,827 | 11,967 | -2,140 | ||||
| 177 SHRS VANGUARD REAL ESTATE ETF | 2019-02 | PURCHASE | 2020-06 | 14,954 | 14,898 | 56 | ||||
| 744 SHRS MFS INTERNATL NEW DISCOVERY | PURCHASE | 2020-06 | 24,581 | 17,616 | 6,965 | |||||
| .22 SHRS VIATRIS INC | 2009-04 | PURCHASE | 2020-11 | 3 | 1 | 2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SHRS AMAZON COM INC | 19,906 | 32,569 |
| 400 SHRS INTEL CORP | 9,344 | 19,928 |
| 200 SHRS JPMORGAN CHASE | 8,170 | 25,414 |
| 250 SHRS ORACLE | 3,966 | 16,173 |
| 300 SHRS PFIZER | 3,793 | 11,043 |
| 214 SHRS VALERO ENERGY CORP | 24,970 | 12,106 |
| 37 SHRS VIATRIS INC | 207 | 693 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 304 SHRS ETFMG PRIME CYBER SEC ETF | AT COST | 11,865 | 17,498 |
| 521 SHRS INVESCO DB CMMDTY INDX | AT COST | 8,150 | 7,659 |
| 208 SHRS INVESCO FTSE RAFI US | AT COST | 14,103 | 27,706 |
| 144 SHRS ISHARES CORE S&P SMALL CAP | AT COST | ||
| 620 SHRS ISHARES EDGE MIN VOLATILITY | AT COST | 22,069 | 42,086 |
| 825 SHRS ISHARES INTL SEL DIVIDEND | AT COST | 26,315 | 24,313 |
| 1,081 SHRS ISHARES PREFERRED INC | AT COST | 39,950 | 41,629 |
| 298 SHRS SEL SECTOR INDL SPDR | AT COST | 12,054 | 26,388 |
| 220 SHRS SPDR S&P 600 SMALL CAP | AT COST | 8,899 | 17,499 |
| 546 SHRS VANGUARD FTSE ALL WORLD | AT COST | 24,947 | 31,864 |
| 198 SHRS VANGUARD GLBL RE EX US ETF | AT COST | ||
| 346 SHRS VANGUARD REAL ESTATE | AT COST | ||
| 8,210.529 SHRS JPMORGAM INCOME | AT COST | 78,871 | 77,425 |
| 2,308.178 SHRS PGIM TOTAL RETURN BD | AT COST | 33,588 | 34,830 |
| 2,032.361 SHRS TRP GLBL MS BD FD | AT COST | 22,649 | 24,307 |
| 2,949.853 SHRS USAA INCOME FUND | AT COST | 40,000 | 40,826 |
| 1,474.097 SHRS VANGUARD INFL PROT | AT COST | 37,322 | 41,746 |
| 952.991 SHRS INVESCO DEV MKTS FD | AT COST | 33,093 | 50,947 |
| 719.752 INVESCO INTL SMALL CO | AT COST | 32,530 | 39,572 |
| 1,711.877 MATTHEWS ASIA DIVIDEND | AT COST | 25,469 | 38,723 |
| 904.616 SHRS MFS INTL NEW DISCOVERY | AT COST | ||
| 664.840 PRINCIPAL MIDCAP INST | AT COST | 12,736 | 24,034 |
| 253.810 SHRS VANGUARD EXPLORER FUND | AT COST | 23,460 | 30,386 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE EXCISE TAX | 221 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ILLINOIS ANNUAL FILING FEES | 15 | 15 | ||
| PORTFOLIO MANAGEMENT FEES | 4,754 | 4,754 | ||
| ROUNDING | -1 | -1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PS DB COMMODITY INDEX K-1 | -998 | -998 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTION | 155 |
| OTHER ADJUSTMENTS | 425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON DIVIDENDS | 185 | 185 | ||
| EXCISE TAX -2018 | ||||
| EXCISE TAX -2019 |