| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rowley Associates, PC | 6,674 | 6,674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HC Cash Equivalents | 1,101,815 | 1,150,401 | 1,150,401 |
| US Fixed Income, Core | 1,755,618 | 2,024,586 | 2,024,586 |
| Non-US Equity, Developed | 3,862,333 | 3,726,944 | 3,726,944 |
| Non-US Equity, Emerging | 1,983,677 | 1,913,525 | 1,913,525 |
| Real Estate Strategies | 294,994 | ||
| US Equity | 3,476,125 | 3,476,125 | |
| US Large Cap Growth | 3,771,310 | 3,479,166 | 3,479,166 |
| US Large Cap Value | 3,802,053 | 1,870,328 | 1,870,328 |
| US Small Cap | 328,920 | ||
| Hedge Funds - Equity | 1,936,922 | 1,917,699 | 1,917,699 |
| Opportunistic Fixed Income | 649,159 | 725,193 | 725,193 |
| TIPS | 618,830 | 738,879 | 738,879 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State filing fee | 75 | 75 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,382,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hirtle, Callaghan Co. Investment Fees | 48,837 | 48,837 | ||
| Deutsche Bank Investment Fees | 5,972 | 5,972 | ||
| US Bank Investment Fees | 3,536 | 3,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax on investment income | 18,559 | 18,559 | ||
| Tax on investment income | 9,103 | 9,103 |