| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 5,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ROYAL ALLIANCE/PERSHING 1186 | PURCHASE | 382,600 | 380,501 | 2,099 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEM, INC., 2100 SH | 25,797 | 93,975 |
| ECOLAB, INC., 700 SH | 591 | 151,452 |
| FRANKLIN DYNATECH C, 1405.497 SH | 109,072 | 203,587 |
| INTEL CORP, 1000 SH | 19,674 | 49,820 |
| JOHNSON & JOHNSON, 715 SH | 2,329 | 112,527 |
| MEDTRONIC, INC., 1100 SH | 9,720 | 128,854 |
| MICROSOFT CORP, 800 SH | 16,074 | 177,936 |
| UNITED HEALTH CORP, 300 SH | 13,085 | 105,204 |
| US BANCORP, 700 SH | 5,339 | 32,613 |
| WELLS FARGO & CO., 900 SH | 1,145 | 27,162 |
| TRANSAMERICA SM/MID CAP 2631.298 SH | 64,332 | 72,650 |
| WELLS FARGO ADV GROWTH, 2360.007 SH | 112,781 | 139,075 |
| VIRTUS KAR SMALL CAP GR 1648.868 SH | 56,992 | 88,264 |
| OPPENHEIMER GLOBAL OPP 1297.119 SH | 89,573 | 103,782 |
| BLACKROCK MID CAP GROWTH, 1809.859 | 46,800 | 79,688 |
| EATON VANCE FLOATING, 11,425.173 SH | ||
| FMI INT'L FUND, 1530.202 SH | ||
| CLEARBRIDGE INT'L GROWTH, 1022.440 | 46,800 | 69,496 |
| WESTERN ASSET MORTGAGE, 9897.415 SH | 101,261 | 101,844 |
| LORD ABBETT SHORT DURATION, 24355.87 | ||
| MFS BLENDED RES SM CAP, 3122.673 SH | 40,500 | 45,248 |
| VIRTUS NEW FLEET MULTI, 21793.119 SH | 100,911 | 104,607 |
| INVESCO EXCHANGE, 220 SH | 21,396 | 28,059 |
| ISHARES TR US CONSUMER, 296 SH | 14,161 | 20,868 |
| ISHARES TR EDGE, 136 SH | 14,186 | 21,935 |
| ISHARES TR ULTRA ST, 2490 SH | ||
| BRIDGEWAY SMALL CAP GR, 262.795 SH | ||
| WCM FOCUSED GLOBAL, 847.746 SH | 20,688 | 20,948 |
| SCM FOCUSED INT'L, 844.245 SH | 20,302 | 20,895 |
| WELLS FARGO SPEC SM CAP, 575.806 SH | 20,135 | 20,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SERVICE CHARGES - US BANK | 60 | 60 | ||
| ROYAL ALLIANCE/PERSHING ADV F | 10,160 | 10,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 930 | |||
| MN FEE | 25 | 25 | ||
| FOREIGN TAXES ON DIVIDENDS | 82 | 82 |