| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE CALL MAKE WHOL | 331,893 | 332,367 |
| ADOBE - 2.150% - 02/01/2027 | 161,670 | 160,961 |
| AFLAC INC - 3.625% - 11/15/202 | 502,410 | 503,435 |
| APPLE - 1.250% - 08/20/2030 | 248,415 | 250,053 |
| APPLIED MATERIALS - 3.900% - 1 | 287,228 | 285,663 |
| BB&T BRH BKG & TR - 3.625% - 0 | 366,155 | 366,262 |
| CHARLES SCHWAB - 3.550% - 02/0 | 273,843 | 273,310 |
| CISCO SYSTEMS - 2.500% - 09/20 | 329,328 | 329,667 |
| CUMMINS INC - 3.650% - 10/01/2 | 326,346 | 325,062 |
| DISCOVER BANK - 2.450% - 09/12 | 263,415 | 264,398 |
| DISNEY WALT CO NOTE - 2.200% - | 420,104 | 428,148 |
| FIFTH THIRD BANCORP - 2.600% - | 258,790 | 257,655 |
| FISERV INC NOTE CALL MAKE WHOL | 425,709 | 427,944 |
| HATBORO-HORSHAM - 0.580% - 09/ | 350,000 | 351,103 |
| HOME DEPOT INC - 2.700% - 04/1 | 528,566 | 529,381 |
| INTEL CORP - 2.450% - 11/15/20 | 490,336 | 488,142 |
| INTERNATIONAL BUSINESS MACHINE | 359,520 | 363,507 |
| INTUIT CO - 1.350% - 07/15/202 | 456,950 | 460,418 |
| KEYCORP - 4.100% - 04/30/2028 | 529,082 | 533,902 |
| KLA-TENCOR SR GLBL NT - 4.650% | 285,343 | 284,558 |
| KROGER CO NOTE CALL MAKE WHOLE | 544,089 | 538,934 |
| LABORATORY CORP - 3.600% - 09/ | 285,430 | 285,390 |
| LOWES COS INC - 3.375% - 09/15 | 279,723 | 279,035 |
| MARSH & MCLENNAN - 2.750% - 01 | 514,230 | 511,885 |
| MASTERCARD - 3.375% - 04/01/20 | 274,988 | 273,557 |
| MICROSOFT CORP NOTE - 3.300% - | 571,259 | 570,529 |
| MISSOURI ENVIRONMENT - 1.449% | 150,000 | 150,948 |
| MOHAWK INDUSTRIES 3.85% 02/01/ | 532,330 | 531,089 |
| MORGAN STANLEY - 3.875% - 04/2 | 332,544 | 331,997 |
| MOUNT LEBANON PA - 0.350% - 09 | 250,000 | 250,005 |
| NIKE INC - 2.750% - 03/27/2027 | 442,664 | 442,612 |
| NORFOLK SOUTHERN CORP - 3.800% | 440,813 | 439,523 |
| OMNICOM GROUP INC BOND - 3.600 | 337,533 | 342,330 |
| PAPILLION-LA VISTA - 0.514% - | 100,000 | 100,350 |
| PAYPAL HOLDINGS INC - 2.650% - | 272,903 | 274,730 |
| PEPSICO INC - 2.625% - 07/29/2 | 553,446 | 551,959 |
| PNC FIN SVCS - 2.550% - 01/22/ | 325,539 | 328,668 |
| PROLOGIS LP - 3.750% - 11/01/2 | 342,426 | 340,911 |
| PRUDENTIAL - 1.500% - 03/10/20 | 310,242 | 311,274 |
| ROCKWELL AUTOMATION - 3.500% - | 468,732 | 466,244 |
| ROSS STORES - 0.875% - 04/15/2 | 298,533 | 299,877 |
| SANTA ROSA CA WSTWTR - 0.578% | 200,000 | 201,098 |
| SARASOTA CNTY FL UTI - 0.348% | 500,000 | 500,360 |
| STARBUCKS CORP - 3.850% - 10/0 | 272,920 | 271,122 |
| STARBUCKS CORP - 4.000% - 11/1 | 294,873 | 296,885 |
| STRYKER CORP - 1.150% - 06/15/ | 254,095 | 255,083 |
| TARGET - 2.350% - 02/15/2030 | 328,035 | 327,816 |
| TD AMERITRADE NT - 2.950% - 04 | 542,115 | 540,219 |
| TUCSON AZ WTR REVENUE - 1.338% | 350,000 | 355,271 |
| UNION PACIFIC - 3.150% - 03/01 | 270,370 | 270,470 |
| UNITEDHEALTH GROUP INC - 2.875 | 559,569 | 568,329 |
| US BANCORP - 3.900% - 04/26/20 | 595,594 | 594,024 |
| VERIZON COMMS - 4.016% - 12/03 | 298,615 | 297,273 |
| VERIZON COMMUNICATIONS INC - 1 | 249,765 | 248,774 |
| VODAFONE GROUP PLC - 4.125% - | 428,745 | 428,813 |
| WASTE MGMT - 3.125% - 03/01/20 | 329,691 | 328,446 |
| WELLTOWER INC BOND - 3.100% - | 265,600 | 273,585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 48,163 | 48,176 |
| ACCENTURE PLC | 84,570 | 91,685 |
| ALEXANDER AND BALDWIN HOLDINGS | 12,001 | 14,448 |
| ALEXANDRIA REAL ESTATE EQUITIE | 13,371 | 14,614 |
| ALPHABET INC CL A | 156,204 | 161,243 |
| AMERICAN EXPRESS CO | 66,425 | 70,974 |
| AMERICAN HOMES 4 RENT | 32,271 | 33,570 |
| AMERICAN TOWER REIT INC | 137,862 | 130,187 |
| APPLE INC | 209,614 | 231,942 |
| AVALONBAY CMNTYS INC | 31,559 | 31,605 |
| BECTON DICKINSON & CO | 34,121 | 36,032 |
| BEYOND MEAT INC | 10,329 | 430,375 |
| BOSTON PPTYS INC | 2,374 | 2,930 |
| BRIXMOR PPTY GROUP INC COM | 11,237 | 13,025 |
| CHARLES SCHWAB CORP | 75,816 | 88,948 |
| CISCO SYSTEMS INC | 52,288 | 56,430 |
| CME GROUP, INC | 36,025 | 38,595 |
| COLGATE-PALMOLIVE COMPANY | 39,094 | 40,019 |
| COOPER COMPANIES INC | 35,526 | 37,785 |
| CORESITE REALTY CORPORATION | 12,937 | 12,779 |
| CORP OFFICE PPTY TR | 9,290 | 9,441 |
| COSTCO WHOLESALE CORPORATION | 101,102 | 99,470 |
| COUSINS PROPERTIES INC | 7,037 | 7,605 |
| CROWN CASTLE INTL | 51,019 | 48,235 |
| DIGITAL RLTY TR INC | 14,536 | 13,951 |
| DUKE REALTY CORPORATION | 25,366 | 26,260 |
| EATON CORP PLC | 52,853 | 54,664 |
| ECOLAB INC | 59,367 | 60,364 |
| ELECTRONIC ARTS | 37,636 | 42,793 |
| EQUINIX, INC | 63,445 | 59,991 |
| EQUITY LIFESTYLE PRP | 28,233 | 29,336 |
| EXTRA SPACE STORAGE | 20,679 | 21,202 |
| FIRST INDUSTRIAL REALTY TRUST | 21,182 | 21,318 |
| FORTIVE CORPORATION | 59,027 | 60,339 |
| HEALTHPEAK PROPERTIES INC | 13,155 | 13,815 |
| HOME DEPOT INC | 87,987 | 83,936 |
| HOST HOTELS & RESORTS INC | 12,106 | 13,547 |
| INTEL CORP | 26,901 | 27,002 |
| KILROY REALTY CP | 8,320 | 8,266 |
| LABORATORY CORP AMER HLDGS | 59,302 | 60,251 |
| LAMAR ADVERTISING CO CL A REIT | 11,322 | 12,733 |
| MASCO CORP | 33,167 | 32,848 |
| MASTERCARD INC | 57,879 | 61,394 |
| MEDICAL PROPERTIES TRUST, INC | 13,373 | 15,514 |
| MEDTRONIC PLC | 44,002 | 46,270 |
| MERCK & CO INC | 59,964 | 61,105 |
| MICROSOFT CORP | 237,329 | 245,774 |
| MID-AMERICA APT COMMUNITIES IN | 29,847 | 30,912 |
| NATIONAL RETAIL PROPERTIES INC | 12,555 | 13,831 |
| NORTHERN TRUST CORPORATION | 78,834 | 80,473 |
| NOVARTIS AG ADR | 14,325 | 15,675 |
| O'REILLY AUTOMOTIVE INC | 82,414 | 81,915 |
| PHYSICIANS REALTY TRUST | 6,669 | 6,711 |
| PROCTER GAMBLE CO | 78,100 | 77,223 |
| PROLOGIS | 122,386 | 119,692 |
| PUBLIC STORAGE INC | 38,307 | 38,796 |
| ROCKWELL AUTOMATION INC | 72,246 | 72,986 |
| STORE CAPITAL CORPORATION | 19,096 | 21,339 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 72,305 | 82,216 |
| TARGET CORPORATION | 50,622 | 51,370 |
| THERMO FISHER SCIENTIFIC INC | 74,096 | 74,059 |
| TJX COMPANIES INC | 69,546 | 78,465 |
| TRANE TECHNOLOGIES PLC | 81,593 | 84,483 |
| UNILEVER PLC AMER | 29,564 | 29,697 |
| UNITEDHEALTH GROUP INC | 96,205 | 100,294 |
| US BANCORP | 55,499 | 61,732 |
| VANGUARD FTSE DEVELOPED MARKET | 2,245,509 | 2,408,842 |
| VANGUARD FTSE EMERGING MARKETS | 756,510 | 809,377 |
| VERIZON COMMUNICATIONS | 36,111 | 35,661 |
| VISA INC | 110,477 | 117,239 |
| VONTIER CORPORATION | 11,351 | 11,389 |
| WALT DISNEY HOLDINGS CO | 63,449 | 82,618 |
| WELLTOWER INC. | 19,208 | 20,549 |
| XYLEM INC | 59,302 | 64,128 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 11,530 | 11,530 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 42,500 | 42,500 | ||
| Bank Charges | 7,442 | 7,442 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Philanthropic Consulting Srvcs | 60,000 | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 337,400 | |||
| 990-PF Excise Tax for 2019 | 410,703 | |||
| Foreign Tax Paid | 124 | 124 |