| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,398 | 3,199 | 3,198 | 3,198 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2015 TOYOTA HYBRID | 2016-02-26 | 38,600 | 35,265 | 200DB | 11.52 % | 2,224 | |||
| FENCING & GATES | 2013-09-01 | 1,348 | 1,228 | SL | 7.14 % | 96 | |||
| FENCING | 2015-03-24 | 2,089 | 1,880 | SL | 10.00 % | 209 | |||
| FENCING | 2016-06-29 | 21,250 | 19,414 | 200DB | 5.0000 | 734 | |||
| GARAGE - NEW ALARM SYSTEM | 2008-06-01 | 1,662 | 1,318 | 150DB | 5.91 % | 98 | |||
| GARAGE - UNDERGROUND CABLE | 2008-06-01 | 1,170 | 1,050 | 150DB | 5.91 % | 69 | |||
| GARAGE | 2004-12-29 | 19,490 | 6,856 | SL | 2.56 % | 500 | |||
| GARAGE - OVERHEAD DOOR | 2013-11-15 | 3,692 | 3,230 | 200DB | 4.46 % | 165 | |||
| BARN-NEW ROOF | 2011-09-23 | 13,400 | 2,849 | SL | 2.56 % | 344 | |||
| BARN STRUCTURE | 2014-07-01 | 19,575 | 2,740 | SL | 2.56 % | 502 | |||
| WHITE MTN RD - HOUSE | 2015-11-05 | 140,000 | 14,808 | SL | 2.56 % | 3,590 | 3,590 | ||
| WHITE MOUNTAIN RD | 2016-10-07 | 2,315 | 1,513 | 150DB | 15.0000 | 80 | 80 | ||
| WHITE MOUNTAIN RD | 2017-06-30 | 137,562 | 8,965 | SL | 2.56 % | 3,527 | 3,527 | ||
| WHITE MOUNTAIN RD | 2018-06-30 | 134,780 | 5,328 | SL | 2.56 % | 3,456 | 3,456 | ||
| LAND IMPROVEMENTS | 2005-08-01 | 26,804 | 26,014 | 150DB | 2.95 % | 790 | |||
| LAND IMPROVEMENTS | 2006-06-01 | 61,471 | 56,023 | 150DB | 5.91 % | 3,633 | |||
| LAND IMPROVEMENTS | 2007-06-01 | 25,744 | 21,944 | 150DB | 5.90 % | 1,519 | |||
| LAND IMPROVEMENTS | 2008-09-15 | 12,689 | 11,378 | 150DB | 5.91 % | 750 | |||
| TRAILS & MAPPING | 2017-05-31 | 15,691 | 3,617 | 150DB | 7.70 % | 1,208 | |||
| JOHN DEERE | 2017-09-04 | 12,723 | 9,059 | 200DB | 11.52 % | 1,466 | |||
| WHITE CAPE -NEW OFFICE ADD ON | 2014-07-31 | 18,388 | 2,573 | SL | 2.56 % | 471 | |||
| WHITE CAPE - REPAIRS | 2008-06-01 | 4,561 | 1,901 | SL | 3.64 % | 166 | |||
| WHITE CAPE - NEW ROOF | 2009-11-05 | 4,350 | 1,601 | SL | 3.64 % | 158 | |||
| WHITE CAPE - BUILDING REPAIRS | 1998-06-30 | 15,487 | 8,554 | SL | 2.56 % | 397 | |||
| WHITE CAPE - BUILDING REPAIRS | 2001-06-30 | 15,692 | 7,460 | SL | 2.56 % | 402 | |||
| WHITE CAPE - ROOF | 2010-04-16 | 643 | 227 | SL | 3.64 % | 23 | |||
| WHITE CAPE HOUSE | 2014-10-15 | 26,961 | 5,106 | SL | 3.64 % | 980 | |||
| WOODLAND ACCESS | 2011-08-23 | 7,728 | 1,659 | SL | 2.56 % | 198 | |||
| WOODLAND ACCESS | 2014-08-01 | 1,030 | 142 | SL | 2.56 % | 26 | |||
| WOODLAND ACCESS | 2015-06-25 | 15,758 | 1,835 | SL | 2.56 % | 404 | |||
| WOODLAND ACCESS | 2016-12-14 | 14,823 | 4,558 | 150DB | 6.93 % | 1,027 | |||
| WOODLAND-LAND IMPROVEMENTS | 2008-09-15 | 12,689 | 11,378 | 150DB | 5.91 % | 750 | |||
| WHITE HOUSE-RENOVATIONS | 2017-07-01 | 47,669 | SL | 2.56 % | 1,222 | 1,222 | |||
| WHITE MTN RD-IMPROV 2020 | 2020-05-12 | 34,440 | SL | 1.61 % | 553 | 553 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 496,766 | 43,042 | 453,724 | 453,724 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,802 | 2,802 | ||
| Machinery and Equipment | 326,755 | 312,800 | 13,955 | 13,955 |
| Buildings | 145,282 | 49,952 | 95,330 | 95,331 |
| Improvements | 171,374 | 155,852 | 15,522 | 15,523 |
| Land | 2,835,550 | 2,835,550 | 2,835,550 | |
| Miscellaneous | 114,890 | 83,712 | 31,178 | 30,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,135 | 3,067 | 3,067 | 3,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 7 | 7 | |
| UNREALIZED GAIN | 9,722 | 9,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 604 | 604 | ||
| BANK FEES | 2 | 2 | ||
| EDUCATIONAL PROGRAMS | 3,088 | 3,088 | ||
| INSURANCE | 19,644 | 19,644 | ||
| MEMBERSHIPS | 1,550 | 1,550 | ||
| OFFICE EXPENSE | 4,416 | 4,416 | ||
| PAYROLL PROCESS FEES | 1,907 | 1,907 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION SETTLEMENT | 436 | 436 | 436 |
| MISC INCOME | 109 | 109 | |
| USDA PAYMENTS | 35,230 | 35,230 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT-DEPRECIATION | 250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,900 | 1,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL CONSULTANT | 7,950 | 7,950 | 7,950 | 0 |
| FORESTRY CONSULTANTS | 46,197 | 0 | 0 | 46,197 |
| GABELLI-ADVISORY FEES | 36,722 | 36,722 | 36,722 | 0 |
| PUTNAM-ADVISORY FEES | 24,523 | 24,523 | 24,523 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FARM STAND | 122,664 | 90,359 | 32,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,281 | |||
| FOREIGN TAXES WITHHELD-FIDELITY | 1,013 | 1,013 | 1,013 | |
| FOREIGN TAXES WITHHELD-GABELLI | 616 | 616 | 616 | |
| PAYROLL TAXES | 16,428 | 16,428 | ||
| PAYROLL TAXES-UNEMPLOYMENT | 348 | 348 | ||
| PROPERTY TAXES | 20,530 | 20,530 | ||
| TIMBER TAX | 3,985 | 3,985 |