| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,648 | 4,324 | 4,324 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 751,840 | 796,277 |
| METROPOLITAN WEST TOTAL | 556,519 | 573,605 |
| DODGE & COX INCOME | 200,010 | 201,791 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB US DIVIDEND | 127,595 | 180,554 |
| ISHARES CORE S&P 500 | 185,544 | 344,233 |
| ISHARES CORE S&P SMALL | 29,118 | 46,869 |
| ISHARES US TREASURY BOND | 511,842 | 553,326 |
| POLEN GROWTH FD INST CL | 175,015 | 278,616 |
| SCHWAB S&P 500 INDEX FD | 39,470 | 72,921 |
| VANGUARD TOTAL INTL STK | 124,844 | 166,531 |
| Description | Amount |
|---|---|
| CAPITAL ADJUSTMENT - RETURN OF CAPITAL | 186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROKERAGE ACCOUNT | 150,000 | 150,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 30,988 | 30,988 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 411 | 411 | 0 | |
| STATE TAXES | 31 | 0 | 0 |