| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANALYSIS OF RECORDS & TAX PREPARATION | 2,600 | 1,950 | 650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-06-30 | 3,342 | 3,342 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2016-06-30 | 3,176 | 1,588 | SL | 5.000000000000 | 635 | 635 | ||
| OTHER | 2012-06-30 | 5,380 | SL | 5.000000000000 | 0 | 0 | |||
| COMPUTER | 2019-01-05 | 703 | 141 | SL | 5.000000000000 | 141 | 141 | ||
| DESK | 2020-11-06 | 641 | SL | 5.000000000000 | 21 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | AT COST | 498,663 | 991,161 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 3,342 | 3,342 | 0 | |
| COMPUTER | 3,176 | 2,223 | 953 | |
| OTHER | 5,380 | 0 | 5,380 | |
| COMPUTER | 703 | 282 | 421 | |
| DESK | 641 | 21 | 620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK/ADVISORY FEES | 2,938 | 2,938 | 0 | |
| LOS FELIZ STEPS PROJECT | 54 | 0 | 54 | |
| FILING FEES | 185 | 185 | 0 | |
| GROWING GREAT PROJECT | 3,646 | 0 | 3,646 | |
| SAVE MORE BEES PROJECT | 1,202 | 0 | 1,202 | |
| SUNDRY EXPENSES | 4,918 | 984 | 3,934 | |
| WOMEN OF THE SEA PROJECT | 3,661 | 0 | 3,661 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF INVESTMENTS HELD | 14,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXPENSES | 4,591 | 7,712 |
| PPP LOAN - PENDING FORGIVENESS | 0 | 7,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 13 | 13 | 0 | |
| PAYROLL TAXES | 5,890 | 589 | 5,301 |