| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CINTAS CRP - 2.900% - 04/01/20 | 307,095 | 308,784 |
| COMCAST CORP - 3.600% - 03/01/ | 309,069 | 330,057 |
| GILEAD - 3.500% - 02/01/2025 | 306,069 | 331,401 |
| GOLDMAN SACHS GROUP INC - 3.62 | 317,175 | 320,139 |
| HSBC HOLDINGS PLC - 4.000% - 0 | 303,018 | 313,530 |
| INTEL CORP - 2.700% - 12/15/20 | 301,113 | 314,190 |
| JPMORGAN CHASE & CO - 3.200% - | 302,814 | 317,677 |
| ORACLE CORP - 2.625% - 02/15/2 | 306,897 | 314,013 |
| UNITEDHEALTH GROUP INC - 4.700 | 313,539 | 300,930 |
| WELLS FARGO & CO - 2.500% - 03 | 302,385 | 301,014 |
| WESTPAC - 3.650% - 05/15/2023 | 307,950 | 323,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 28,432 | 107,150 |
| AIR PRODS & CHEM INC | 47,901 | 218,576 |
| ALPHABET INC CL A | 119,068 | 262,896 |
| ALTRIA GROUP INC | 54,015 | 123,000 |
| AMERICAN EXPRESS CO | 41,000 | 120,910 |
| APPLE INC | 18,765 | 796,141 |
| BANK OF AMERICA CORP | 61,035 | 90,930 |
| CHEVRON CORP | 108,443 | 126,675 |
| CIGNA CORPORATION | 60,304 | 101,175 |
| CISCO SYSTEMS INC | 87,150 | 223,750 |
| CVS CAREMARK CORP | 60,090 | 136,600 |
| DEERE CO | 37,181 | 269,050 |
| EMERSON ELECTRIC CO | 79,238 | 200,925 |
| EVERSOURCE ENERGYINC | 63,548 | 216,275 |
| EXXON MOBIL CORP | 146,069 | 82,440 |
| GILEAD SCIENCES INC | 45,584 | 116,520 |
| HARDING LOEVNER INSTITUTIONAL | 100,000 | 111,396 |
| HOME DEPOT INC | 21,245 | 265,620 |
| INTERNATIONAL BUSINESS MACHINE | 85,480 | 125,880 |
| JOHNSON & JOHNSON | 106,893 | 283,284 |
| JP MORGAN CHASE | 74,990 | 254,140 |
| LINDE PLC COM | 41,674 | 263,510 |
| MCDONALD'S CORP | 54,890 | 214,580 |
| MICROSOFT CORP | 148,433 | 222,420 |
| MONDELEZ INTERNATIONAL INC | 27,687 | 87,705 |
| NEXTERA ENERGY, INC | 36,012 | 246,880 |
| PARKER HANNIFIN CP | 36,480 | 272,410 |
| PAYPAL HOLDINGS, INC | 107,480 | 351,300 |
| PEPSICO INC | 82,808 | 222,450 |
| PFIZER INC | 47,492 | 110,430 |
| PROCTER GAMBLE CO | 96,195 | 208,710 |
| RAYTHEON TECHNOLOGIES CORP | 29,188 | 71,510 |
| SALESFORCE.COM | 106,409 | 155,771 |
| TARGET CORPORATION | 64,710 | 176,530 |
| TJX COMPANIES INC | 89,023 | 204,870 |
| US BANCORP | 108,429 | 93,180 |
| VANGUARD FTSE DEVELOPED MARKET | 431,021 | 495,705 |
| VANGUARD SM-CAP ETF | 147,278 | 194,680 |
| VERIZON COMMUNICATIONS | 112,709 | 176,250 |
| VIATRIS ORD SHS | 2,606 | 6,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 50,338 | 50,338 | ||
| Bank Charges | 130 | 130 | ||
| State or Local Filing Fees | 50 | 50 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 51,053 | 51,053 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 11,400 |