| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,550 | 775 | 775 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE FLOATING RATE I | 389,109 | 376,715 |
| ISHARES BARCLAYS TIPS BOND FUN | 106,710 | 127,650 |
| ISHARES BARCLAYS 7-10 YR TREAS | 131,963 | 161,933 |
| ISHARES HIGH YIELD CORP BND FN | 151,498 | 152,775 |
| ISHARES TRUST ISHARES PREFERRE | 61,964 | 60,653 |
| VANGUARD INTERMEDIATE-TERM BON | 120,175 | 129,990 |
| AB GLOBAL BOND FUND | 540,000 | 545,651 |
| BANK AMER CORP 03/15/18 VAR PE | 219,696 | 248,600 |
| DODGE & COX INCOME FD | 538,000 | 555,556 |
| GENERAL ELEC CAP CORP 04/16/13 | 239,280 | 241,037 |
| GOLDMAN SACHS GROUP INC 11/01/ | 214,456 | 222,200 |
| JPMORGAN CHASE & CO PFRRD 04/2 | 118,564 | 123,902 |
| JPMORGAN CHASE & CO 06/09/14 V | 341,115 | 353,678 |
| LOOMIS SAYLES BOND FUND #1162 | 260,000 | 231,982 |
| VANGUARD SHORT-TERM INV GRADE | 54,899 | 56,017 |
| WELLS FARGO & CO NEW PERP 04/2 | 278,781 | 291,844 |
| WESTERN ASSET CORE PLUS BD POR | 537,935 | 559,569 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC CLASS A | 16,374 | 130,605 |
| AT&T INC | 84,368 | 76,185 |
| ABBOTT LABS | 12,800 | 54,745 |
| ALPHABET INC CAP STK CL A | 51,753 | 96,395 |
| AMAZON.COM INC | 178,735 | 394,089 |
| APPLE INC | 185,454 | 912,907 |
| AUTOMATIC DATA PROCESSING INC | 41,381 | 70,480 |
| BANK AMER CORP | 172,894 | 298,857 |
| BLACKROCK, INC | 52,935 | 90,193 |
| BOEING CO | 26,479 | 14,984 |
| CINCINNATI FINL CORP | 33,531 | 192,214 |
| CITIGROUP INC | 50,352 | 44,395 |
| COCA COLA CO | 25,969 | 82,260 |
| COMCAST CORP CL A | 349,169 | 524,786 |
| DANAHER CORP | 38,934 | 399,852 |
| DISNEY WALT CO | 196,820 | 364,172 |
| DUKE ENERGY CORP | 46,771 | 91,560 |
| EXXON MOBIL CORP | 40,528 | 94,806 |
| FACEBOOK INC | 203,134 | 325,060 |
| HOME DEPOT INC | 50,063 | 86,327 |
| HONEYWELL INTL INC | 39,948 | 212,700 |
| ISHARES CORE S&P MID-CAP ETF | 271,318 | 356,237 |
| ISHARES CORE S&P SMALL-CAP ETF | 271,947 | 347,382 |
| ISHARES CORE MSCI EAFE | 591,230 | 656,355 |
| ISHARES CORE MSCI EMK ETF | 349,597 | 421,872 |
| JPMORGAN CHASE & CO | 64,157 | 91,490 |
| JOHNSON & JOHNSON | 41,482 | 110,166 |
| MASTERCARD INC | 125,434 | 430,113 |
| MERCK & CO INC | 68,179 | 229,040 |
| MICROSOFT CORP | 143,472 | 943,061 |
| NETFLIX INC | 24,795 | 37,851 |
| NEXTERA ENERGY INC | 40,127 | 246,880 |
| NVIDIA CORP | 25,079 | 52,220 |
| PACKAGING CORP AMER | 40,402 | 64,128 |
| PFIZER INC | 21,525 | 158,283 |
| PROCTER & GAMBLE CO | 42,375 | 320,022 |
| SALESFORCE.COM INC | 24,856 | 35,605 |
| UNION PAC CORP | 38,406 | 72,877 |
| UNITEDHEALTH GROUP INC | 66,516 | 140,272 |
| VIATRIS INC | 1,179 | 9,988 |
| XYLEM INC | 26,109 | 32,064 |
| LITMAN GREGORY MASTERS ALT STR | 109,999 | 114,148 |
| UBS AG LONDON BRH ETRACS ALERI | 74,776 | 30,862 |
| VANGUARD REAL ESTATE ETF | 198,477 | 280,269 |
| ALPHABET INC CAP STK CL C | 104,699 | 338,113 |
| AMGEN INC | 110,478 | 367,872 |
| ARTISAN PARTNERS FDS INC INTL | 187,400 | 188,713 |
| BECTON DICKINSON & CO | 82,742 | 83,824 |
| BERKSHIRE HATHAWAY INC DEL CL | 31,665 | 57,968 |
| BOOKING HLDGS INC | 154,269 | 231,636 |
| BROOKFIELD ASSET MGMT CL A | 275,159 | 674,145 |
| BROOKFIELD INFRASTRUCTURE CORP | 17,517 | 35,427 |
| CBRE GROUP INC | 168,091 | 305,446 |
| CVS HEALTH CORPORATION | 147,161 | 168,701 |
| CARRIER GLOBAL CORP | 15,594 | 62,238 |
| CHEVRON CORPORATION | 71,902 | 135,120 |
| EMERSON ELEC CO | 130,061 | 305,406 |
| GARTNER INC COMMON | 80,931 | 109,730 |
| ILLINOIS TOOL WKS INC | 120,064 | 479,118 |
| L3HARRIS TECHNOLOGIES INC | 91,217 | 92,620 |
| LIBERTY BROADBAND CORP COM SER | 147,836 | 260,519 |
| LOWES COS INC | 114,589 | 247,988 |
| NIKE INC | 89,547 | 229,889 |
| OTIS WORLDWIDE CORP | 21,809 | 55,729 |
| PAYPAL HLDGS INC | 70,311 | 512,898 |
| RAYTHEON TECHNOLOGIES CORP | 46,030 | 117,992 |
| SCHWAB CHARLES CORP | 77,186 | 112,445 |
| STARBUCKS CORP | 82,843 | 117,143 |
| STRYKER CORP | 73,473 | 122,520 |
| TJX COS INC | 79,461 | 104,484 |
| UNITED PARCEL SVC INC | 73,910 | 133,878 |
| UNITEDHEALTH GROUP INC | 121,827 | 177,093 |
| BROOKFIELD INFRAST PARTNERS LP | 123,398 | 218,101 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| RETURN OF CAPITAL ADJUSTMENTS | 2,574 |
| 2020 RECIEPIENT REVERSALS IN 2021 | 14,500 |
| 2020 TRANSACTIONS POSTED IN 2021 | 3,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 200 | 0 | 200 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 202 | 202 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,681 | 3,681 |
| Description | Amount |
|---|---|
| BROOKFIELD INFRASTRUCTURE PARTNERS, LP | 6,422 |
| 2019 CO-TRUSTEE FEE REVERSED IN 2020 | 2,000 |
| 2019 RECIEPIENT REVERSAL IN 2020 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 125,492 | 125,492 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 1,698 | 1,698 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 505 | 505 | 0 |