| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 464287176 ISHARES BARCLAYS TIP | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 27,025 | 27,804 |
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 464287226 ISHARES CORE TOTAL U | 63,327 | 67,368 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09253F408 ISHARES MSCI EAFE IN | ||
| 06828M876 BARON EMERGING MARKE | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 025076209 AMERICAN CENT EQUITY | ||
| 464287614 ISHARES RUSSELL 1000 | 3,509 | 16,880 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 608190104 MOHAWK INDS INC CO | ||
| 22160K105 COSTCO WHSL CORP | 3,669 | 6,028 |
| 91324P102 UNITED HEALTH GROUP | ||
| 15135B101 CENTENE CORP COM | ||
| 02079K305 ALPHABET INC CL A | 6,109 | 8,763 |
| 931142103 WAL MART STORES INC | 4,306 | 6,487 |
| 012653101 ALBEMARLE CORP | ||
| 755111507 RAYTHEON COMPANY | ||
| 09062X103 BIOGEN, INC | ||
| 440452100 HORMEL FOODS CORP | ||
| 03027X100 AMERICAN TOWER CORP | 5,028 | 7,632 |
| 060505104 BANK OF AMERICA CORP | ||
| 848637104 SPLUNK INC | ||
| 78409V104 S P GLOBAL INC | 2,848 | 4,602 |
| 852234103 SQUARE INC A | ||
| 701877102 PARSLEY ENERGY INC-C | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 023135106 AMAZON.COM INC | 9,500 | 16,285 |
| 247361702 DELTA AIR LINES INC | ||
| 594918104 MICROSOFT CORP | 10,071 | 20,907 |
| 808513105 SCHWAB CHARLES CORP | ||
| 46625H100 J P MORGAN CHASE CO | ||
| H1467J104 CHUBB LTD | 4,257 | 4,925 |
| 958102105 WESTERN DIGITAL CORP | ||
| 30303M102 FACEBOOK INC A | 4,516 | 7,102 |
| N59465109 MYLAN NV | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 037833100 APPLE INC | 2,171 | 7,961 |
| 127097103 CABOT OIL GAS CORP C | ||
| 902252105 TYLER TECHNOLOGIES I | 2,707 | 6,548 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| G6095L109 APTIV PLC | ||
| 464287499 ISHARES RUSSELL MIDC | 42,607 | 51,413 |
| 56585A102 MARATHON PETROLEUM C | ||
| 81762P102 SERVICENOW INC | 3,498 | 11,009 |
| 57636Q104 MASTERCARD INC | 2,762 | 5,354 |
| 87807B107 TC ENERGY CORP | ||
| 192422103 COGNEX CORP | ||
| 110122157 BRISTOL MYERS SQUIBB | ||
| 76680R206 RINGCENTRAL INC | 3,211 | 15,159 |
| 110122108 BRISTOL MYERS SQUIBB |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 35,382 | 43,118 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,664 | 34,545 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 25,191 | 33,722 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 15,000 | 17,893 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,537 | 12,530 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,620 | 21,816 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,345 | 11,800 |
| 464287200 ISHARES S P 500 E T | AT COST | 80,903 | 90,094 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 15,000 | 14,757 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,000 | 5,077 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,032 | 188 | 188 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 4 |
| ROC ADJ OF CY SALES | 522 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 418 | 0 | |
| OTHER INCOME | 1 | 1 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 30 | 30 | 0 |