| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CEDAR HOUSE | 2013-12-01 | 294,250 | 76,770 | SL | 3.64 % | 10,699 | |||
| TONKA BAY HOUSE | 2014-12-01 | 159,077 | 34,465 | SL | 3.64 % | 5,784 | |||
| NOKOMIS HOUSE | 2016-12-01 | 265,412 | 31,767 | SL | 3.64 % | 9,650 | |||
| MALAGA HOUSE | 2017-07-28 | 198,994 | 18,088 | SL | 3.64 % | 7,235 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 917,732 | 194,466 | 723,266 | |
| Land | 245,000 | 245,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AHS CLIENT RENT SUBSIDIES | 165,027 | 165,027 | ||
| AHS CLIENT TURNOVER SUBSIDIES | 24,286 | 24,286 | ||
| AHS CLIENT UTILITIES SUBSIDIES | 11,298 | 11,298 | ||
| AHS TRAVEL | 9,430 | 1,161 | 8,269 | |
| APS CLIENT SUBSIDIES | 2,040 | 2,040 | ||
| INSURANCE | 12,360 | 12,360 | ||
| OFFICE EXP | 5,349 | 662 | 4,687 | |
| OWP TRAVEL | 11,066 | 11,066 | ||
| PROPERTY MANAGEMENT FEE | 33,562 | 33,562 | ||
| RENTAL LICENSE FEE | 1,027 | 1,027 | ||
| REPAIRS & MAINT. | 41,124 | 41,124 | ||
| UTILITIES | 24,454 | 24,454 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AHS REV & NON TAX DIST | 220,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTORS-AHS | 32,921 | 6,005 | 30,005 | 2,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 375 | 375 | 375 | |
| PAYROLL TAX | 5,541 | 682 | 4,859 | |
| REAL ESTATE TAX | 33,433 | 33,433 |