| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 1,500 | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHILLIPS 66 | 50,145 | 50,008 |
| DR PEPPER SNAPPLE | 50,301 | 50,934 |
| EXPRESS SCRIPTS H | 51,316 | 51,815 |
| WELLS FARGO & CO | 50,539 | 52,940 |
| THOMSON CORP | 52,122 | 54,790 |
| INVESCO FIN PLC | 51,751 | 54,934 |
| CAPITAL ONE FINL | 50,845 | 54,538 |
| BANK AMER CORP | 51,701 | 55,662 |
| CALISLE COMPANIES | 49,907 | 54,676 |
| BIOGEN INC. | 51,497 | 57,237 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC. | 48,168 | 50,012 |
| ALPHABET INC. | 70,322 | 105,158 |
| AMAZON.COM INC. | 75,811 | 133,533 |
| APPLE INC. | 71,703 | 177,805 |
| BLACKROCK INC | 47,287 | 57,723 |
| CONSTELLATION BRAND | 56,653 | 70,096 |
| COSTCO WHOLESALE CO | 48,277 | 75,356 |
| DANAHER CORP | 39,441 | 66,642 |
| ECOLAB INC. | 41,906 | 54,090 |
| EDWARDS LIFESCIENCES | 36,582 | 41,054 |
| FISERV INC | 39,075 | 50,098 |
| GUIDEWIRE SOFTWARE | 46,800 | 64,365 |
| HOME DEPOT INC | 31,606 | 43,827 |
| HONEYWELL INTL INC | 47,595 | 63,810 |
| ILLUMINA INC | 45,586 | 48,100 |
| INTUITIVE SURGICAL | 56,846 | 81,810 |
| J P MORGAN CHASE & CO | 49,809 | 63,535 |
| JOHNSON & JOHNSON | 55,323 | 62,952 |
| KANSAS CITY SOUTHERN | 47,812 | 83,693 |
| MICROCHIP TECHNOLOGY | 69,148 | 111,179 |
| MICROSOFT CORP | 69,746 | 133,452 |
| NIKE INC | 51,547 | 88,419 |
| NVIDIA CORP | 46,085 | 109,662 |
| PAYPAL HOLDINGS INCORP | 49,753 | 112,416 |
| PEPSICO INC | 58,124 | 70,443 |
| SERVICE NOW INC | 50,135 | 60,547 |
| STRYKER CORP | 64,783 | 79,638 |
| TJX COMPANIES CORP | 38,586 | 49,510 |
| VISA INC | 88,355 | 119,208 |
| WALT DISNEY CO | 57,841 | 95,119 |
| WEX INC | 58,945 | 61,059 |
| ZOETIS INC | 39,920 | 57,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB US MC | AT COST | 176,690 | 214,767 |
| ISHARES 7-10 YEAR TRSURY | AT COST | 121,500 | 191,152 |
| SCHWAB US LARGE CAP ETF | AT COST | 174,469 | 231,923 |
| VANGUARD TOTAL INTERNTL | AT COST | 181,243 | 207,552 |
| BAIRD SHORT TERM BOND IN | AT COST | 39,571 | 39,976 |
| DOUBLELINE TOTAL RETURN | AT COST | 88,189 | 87,528 |
| PIMCO INCM INST CL | AT COST | 85,580 | 88,019 |
| WESTERN ASSET CORE PLUS | AT COST | 56,751 | 57,987 |
| DODGE & COX INTL STOCK | AT COST | 132,000 | 146,445 |
| FULLER & THALER | AT COST | 146,500 | 183,454 |
| WCM FOCUSED INTL GROWTH | AT COST | 89,872 | 139,281 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK & BOOKS | 100,000 | 100,000 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WISCONSIN REGISTRATION FEE | 10 | 10 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB ADVISOR FEES | 29,995 | 29,995 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 9,360 | 0 | 0 | |
| 2019 EXCISE TAX | 6,474 | 0 | 0 |