| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,230 | 9,261 | 3,969 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHELL INTERNATIONAL 9/12/26 | 2,851 | 3,294 |
| VERIZON COMMUNICATIONS 3/16/27 | 2,350 | 2,357 |
| CITIGROUP INC 1/10/28 | 2,041 | 2,292 |
| CVS HEALTH CORP 3/25/28 | 2,296 | 2,380 |
| WELLS FARGO & CO 5/22/28 | 2,018 | 2,267 |
| MORGAN STANLEY 7/22/28 | 1,953 | 2,283 |
| COPMCAST CORP 10/15/28 | 2,076 | 2,408 |
| JPMORGAN CHASE & CO 12/5/29 | 3,121 | 3,660 |
| GOLDMAN SACHS GROUP 3/15/30 | 4,659 | 4,707 |
| GENERAL ELECTRIC CAP 1/14/38 | 2,502 | 2,711 |
| ENTERPRISE PRODUCTS OPER 2/15/42 | 2,475 | 2,746 |
| MICROSOFT CORP 8/8/46 | 3,014 | 3,804 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS & CHEMICAL | 4,557 | 4,918 |
| ALTRIA GROUP INC | 4,927 | 3,567 |
| APPLE INC | 2,858 | 8,625 |
| BERKSHIRE HATHAWAY INC | 5,717 | 7,652 |
| BLACKROCK INC | 2,157 | 6,494 |
| CHEVRON CORP | 4,076 | 3,547 |
| CINN FINANCIAL CORP | 1,243 | 3,145 |
| CISCO SYSTEMS INC | 2,054 | 4,609 |
| COCA COLA | 2,185 | 2,577 |
| COMCAST CORP NEW CL A | 4,428 | 4,559 |
| CROWN CASTLE | 3,316 | 4,935 |
| DIAGEO PLC | 3,732 | 5,082 |
| DOMINION ENERGY | 4,028 | 4,362 |
| FASTENAL COMPANY | 2,493 | 4,248 |
| FRANKLIN RESOURCES | 2,448 | 1,874 |
| INTEL CORP | 2,085 | 4,235 |
| JOHNSON AND JOHNSON | 5,891 | 6,767 |
| LOWES COMPANIES | 1,955 | 6,420 |
| MERCK AND CO | 2,967 | 4,744 |
| MICROSOFT CORP | 1,193 | 6,673 |
| NESTLE | 2,880 | 3,887 |
| NINTENDO LTD | 4,307 | 4,912 |
| NORFOLK SOUTHERN | 2,052 | 6,178 |
| PAYCHEX INC | 1,360 | 4,286 |
| PFIZER INC | 2,918 | 4,307 |
| PHILIP MORRIS INTL | 3,682 | 3,312 |
| TARGET CORP | 1,697 | 5,296 |
| TEXAS INSTRUMENTS | 4,847 | 7,386 |
| UNITED PARCEL CL B | 4,234 | 5,894 |
| VERIZON COMM | 4,070 | 4,583 |
| ACCENTURE PLC | 5,560 | 8,881 |
| ADOBE INC | 2,957 | 3,501 |
| AIR PRODUCTS & CHEMICAL | 2,170 | 2,186 |
| ALLIANT ENERGY CORP | 1,861 | 1,752 |
| ALPHABET INC CL C | 6,845 | 10,511 |
| AMDOCS LIMITED | 2,013 | 2,695 |
| AMERICAN EXPRESS COPMPANY | 2,820 | 3,506 |
| AMERICAN TOWER | 7,211 | 7,407 |
| AMPHENOL CORP CL A | 4,842 | 6,408 |
| AON PLC | 8,053 | 12,676 |
| ATLASSIAN CORP PLC | 437 | 3,040 |
| BLACKROCK INC | 2,228 | 2,886 |
| BOSTON SCIENTIFIC CORP | 5,317 | 6,040 |
| BROADRIDGE FINANCIAL | 1,708 | 3,677 |
| CARMAX INC | 2,131 | 2,267 |
| CATALENT INC | 1,140 | 2,290 |
| CBOE GLOBAL MARKETS INC | 933 | 931 |
| CERIDIAN HCM HOLDINGS INC | 2,087 | 2,664 |
| CHECK POINT SOFTWARE | 773 | 1,329 |
| CHUBB LTD | 6,064 | 6,772 |
| CIGNA CORP | 5,903 | 7,286 |
| CIMPRESS PLC | 545 | 1,141 |
| CITIGROUP INC | 6,515 | 6,968 |
| COMCAST CORP NEW CL A | 6,603 | 8,960 |
| CONOCOPHILLIPS | 1,901 | 1,880 |
| COOPER COS INC | 1,901 | 2,543 |
| COSTAR GROUP INC | 826 | 1,849 |
| COSTCO WHOLESALE | 2,100 | 2,637 |
| CROWN CASTLE | 3,798 | 5,412 |
| DANAHER CORP | 7,541 | 12,662 |
| DIAGEO PLC | 2,195 | 2,541 |
| DOLLAR GENERAL CORP | 6,715 | 8,833 |
| DOMINION ENERGY | 2,200 | 2,106 |
| DUKE ENERGY CORP | 5,109 | 5,494 |
| EATON CORP | 3,548 | 5,647 |
| ECOLAB INC | 7,894 | 8,871 |
| ELANCO AMIMAL HEALTH INC | 753 | 1,012 |
| ELECTRONIC ARTS INC | 1,491 | 2,154 |
| FIDELITY NATIONAL INFO | 7,405 | 10,610 |
| FISERV INC | 8,422 | 10,931 |
| FLEX INC | 1,440 | 2,373 |
| FRONTDOOR INC | 608 | 904 |
| GARTNER INC | 3,182 | 4,325 |
| GILDAN ACTIVEWEAR INC | 1,375 | 1,541 |
| GLOBAL PAYMENTS | 2,218 | 4,308 |
| GODADDY INC CL A | 2,475 | 2,986 |
| GOLDMAN SACHS GROUP INC | 3,610 | 4,219 |
| HONEYWELL INTL INC | 4,963 | 7,870 |
| ICU MEDICAL INC | 1,705 | 1,930 |
| IDEX CORP | 3,499 | 4,582 |
| IHS MARKIT LTD | 4,225 | 5,659 |
| ILLINOIS TOOL WORKS INC | 3,584 | 5,301 |
| INGERSOLL RAND | 1,320 | 1,959 |
| INTEL CORP | 3,603 | 2,939 |
| INTERCONTINENTAL EXCHANGE | 6,376 | 8,070 |
| INTUIT INC | 4,318 | 6,457 |
| INTUITIVE SURGICAL INC | 1,331 | 1,636 |
| JOHNSON AND JOHNSON | 7,742 | 9,443 |
| JPMORGAN CHASE & CO | 4,835 | 8,641 |
| KIMBERLY CLARK | 3,268 | 3,775 |
| KLA CORP | 794 | 3,884 |
| LABORATORY CORP | 2,800 | 3,460 |
| LAM RESEARCH CORP | 735 | 2,834 |
| LAMAR ADVERTISING | 1,414 | 2,413 |
| ESTEE LAUDER COS INC A | 2,998 | 4,259 |
| LINDE | 4,627 | 6,061 |
| LOCKHEED MARTIN CORP | 2,548 | 2,840 |
| LOWES COMPANIES | 4,733 | 7,062 |
| LPL FINANCIAL | 1,482 | 3,543 |
| MARSH & MCLENNAN | 7,286 | 8,541 |
| MASTERCARD INC | 6,207 | 8,210 |
| MCKESSON CORPORATION | 2,554 | 3,131 |
| MEDTRONIC | 4,717 | 6,911 |
| MERCK AND CO | 4,996 | 4,990 |
| MICROCHIP TECHNOLOGY INC | 2,746 | 4,281 |
| MICROSOFT CORP | 5,701 | 9,786 |
| MONDELEZ INTERNATIONAL | 2,355 | 2,631 |
| MSCI INC | 150 | 1,786 |
| NASDAQ OMX GROUP INC | 2,099 | 3,982 |
| NATIONAL INSTRUMENTS CORP | 1,106 | 1,758 |
| NESTLE | 4,098 | 6,361 |
| NEUROCRINE BIOSCIENCE INC | 985 | 1,342 |
| NICE LTD | 1,169 | 5,104 |
| NIKE INC CL B | 2,280 | 4,103 |
| NORTHROP GRUMMAN CORP | 4,578 | 4,876 |
| NXP SEMICONDUCTORS | 2,569 | 3,021 |
| O'REILLY AUTOMOTIVE INC | 2,436 | 3,168 |
| ON SEMICONDUCTOR | 1,103 | 3,731 |
| PEPSICO | 4,366 | 5,191 |
| PERKINELMER INC | 1,092 | 3,014 |
| PIONEER NATURAL RES | 816 | 1,139 |
| PNC FINANCIAL SERVICES GROUP | 2,240 | 3,725 |
| PPG INDUSTRIES INC | 3,618 | 5,192 |
| PRA HEALTH SCIENCES INC | 1,327 | 1,631 |
| REXNORD CORP | 1,899 | 2,764 |
| RITCHIE BROS AUCTIONEERS | 1,214 | 3,756 |
| ROCHE HOLDINGS | 2,509 | 3,332 |
| RYANAIR HOLDINGS PLC | 776 | 1,760 |
| S&P GLOBAL INC | 1,439 | 1,972 |
| CHARLES SCHWAB CORP | 3,158 | 4,243 |
| SEALED AIR CORP | 2,256 | 2,473 |
| SENSATA TECHNOLOGIES | 1,973 | 2,953 |
| SOUTHERN COMPANY | 6,381 | 6,880 |
| SS AND C TECHNOLOGIES | 3,188 | 4,438 |
| STANLEY BLACK & DECKER INC | 3,301 | 4,107 |
| STARBUCKS CORP | 2,857 | 3,958 |
| STERIS PLC | 1,462 | 3,601 |
| TE CONNECTIVITY | 4,043 | 6,659 |
| TELEFLEX INC | 937 | 2,469 |
| TERMINIX GLOBAL | 1,043 | 1,785 |
| TEXAS INSTRUMENTS | 5,149 | 8,699 |
| THERMO FISHER SCIENTIFIC | 10,395 | 14,905 |
| TJX COS | 6,276 | 7,853 |
| TRANE TECHNOLOGIES | 2,738 | 4,210 |
| TRAVELERS COS INC | 2,056 | 2,667 |
| UNION PACIFIC CORP | 2,913 | 5,206 |
| US BANCORP | 3,387 | 3,401 |
| VARIAN MEDICAL | 1,660 | 2,275 |
| VERISK ANALYTICS | 7,206 | 11,210 |
| VISA INC | 7,245 | 11,593 |
| VISTEON CORP | 919 | 1,506 |
| W R BERKLEY CORP | 2,131 | 2,790 |
| WABTEC | 2,169 | 2,196 |
| WATERS CORP | 669 | 1,979 |
| WEX INC | 1,376 | 3,053 |
| XILINX INC | 1,168 | 1,701 |
| XYLEM INC | 4,752 | 6,311 |
| ZOETIS INC | 5,893 | 8,110 |
| ABBOTT LABS | 1,594 | 2,080 |
| ABBVIE INC | 1,906 | 2,572 |
| AIR PRODUCTS & CHEMICAL | 2,490 | 3,005 |
| AMERICAN TOWER | 653 | 673 |
| AMGEN INC | 701 | 920 |
| ADP | 2,144 | 2,291 |
| BLACKROCK INC | 1,416 | 2,886 |
| BROADCOM INC | 2,070 | 3,065 |
| CHEVRON CORP | 2,127 | 1,605 |
| CISCO SYSTEMS INC | 2,520 | 2,417 |
| COCA COLA | 883 | 932 |
| COMCAST CORP NEW CL A | 1,055 | 1,520 |
| CROWN CASTLE | 2,248 | 2,706 |
| EATON CORP | 881 | 1,081 |
| ELI LILLY & CO | 1,196 | 1,857 |
| EVERSOURCE ENERGY | 309 | 346 |
| HOME DEPOT INC | 3,039 | 3,719 |
| HONEYWELL INTL INC | 1,351 | 1,914 |
| ILLINOIS TOOL WORKS INC | 1,209 | 1,631 |
| JOHNSON AND JOHNSON | 554 | 630 |
| JPMORGAN CHASE & CO | 2,243 | 3,558 |
| LOCKHEED MARTIN CORP | 1,852 | 2,485 |
| LYONDELLBASELL INDUSTRIES | 345 | 367 |
| MARSH & MCLENNAN | 1,017 | 1,989 |
| MCDONALDS CORP | 2,113 | 2,146 |
| MEDTRONIC PLC | 1,455 | 2,109 |
| MERCK AND CO | 3,069 | 3,190 |
| MICROSOFT CORP | 647 | 3,336 |
| MONDELEZ INTERNATIONAL | 2,001 | 2,573 |
| NEXTERA ENERGY INC | 2,320 | 4,938 |
| PAYCHEX INC | 2,125 | 2,330 |
| PEPSICO | 2,384 | 3,263 |
| PHILLIPS C66 | 903 | 699 |
| PNC FINANCIAL SERVICES GROUP | 1,912 | 1,937 |
| PROCTER & GAMBLE CO | 1,344 | 1,531 |
| PROLOGIS INC | 1,408 | 1,595 |
| QUALCOMM INC | 2,067 | 2,590 |
| REALTY INCOME CORP | 746 | 808 |
| SEMPRA ENERGY | 1,953 | 1,784 |
| STARBUCKS CORP | 2,311 | 2,781 |
| TEXAS INSTRUMENTS | 2,666 | 4,103 |
| TRUIST FINANCIAL CORP | 2,815 | 2,684 |
| UNITED PARCEL CL B | 513 | 505 |
| US BANCORP | 1,608 | 1,398 |
| VERIZON COMM | 1,584 | 1,763 |
| WEC ENERGY GROUP INC | 1,093 | 1,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL | FMV | 58,808 | 60,851 |
| COMM SERVICES SELECT | FMV | 8,102 | 11,539 |
| CONSUMER DISCRETIONARY | FMV | 9,637 | 11,737 |
| HEALTH CARE SELECT | FMV | 9,465 | 11,684 |
| ISHARES MSCI ALL COUNTRY | FMV | 7,848 | 9,678 |
| ISHARES TR RUSSELL 2000 | FMV | 4,082 | 6,862 |
| NEUBERGER BERMAN LONG | FMV | 98,202 | 98,441 |
| SECTOR SPDR ENERGY | FMV | 3,539 | 3,828 |
| SECTOR SPDR INDUSTRIAL | FMV | 9,101 | 12,397 |
| SELECT SECTOR SPDR | FMV | 8,666 | 14,952 |
| SPDR US FINANCIAL SECTOR | FMV | 9,803 | 12,794 |
| VANGUARD MSCI PACIFIC | FMV | 5,672 | 6,924 |
| VANGUARD FTSE ALL WORLD | FMV | 18,121 | 21,885 |
| WESTERN ASSET SMASH SER CR PL | FMV | 38,262 | 40,257 |
| WESTERN ASSET SMASH SER C | FMV | 20,310 | 21,139 |
| WESTERN ASSET SMASH SER M | FMV | 28,113 | 28,956 |
| AMERICAN FUNDS NEW PERSPECTIVE | FMV | 97,117 | 134,757 |
| BLACKROCK ADVANTAGE LARGE CAP | FMV | 12,993 | 15,301 |
| BLACKROCK TECHNOLOGY OPP | FMV | 6,771 | 12,319 |
| BLACKROCK EMERGING MARKETS | FMV | 14,285 | 18,888 |
| BLACKROCK TOTAL RETURN | FMV | 89,813 | 90,820 |
| CALAMOS MARKET NEUTRAL | FMV | 49,195 | 50,726 |
| HARTFORD CORE EQUITY | FMV | 26,219 | 35,281 |
| ISHARES CORE S&P SMALL | FMV | 6,408 | 8,455 |
| ISHARES TR MSCI EAFE | FMV | 20,414 | 27,750 |
| ISHARES 7-10 YEAR | FMV | 9,420 | 9,356 |
| ISHARES 20+ YEAR | FMV | 7,494 | 7,413 |
| ISHARES US MEDICAL | FMV | 8,522 | 11,456 |
| ISHARES EDGE MSCI MIN VOL | FMV | 7,115 | 7,603 |
| ISHARES CORE S&P 500 | FMV | 45,578 | 51,053 |
| ISHARES TRUST ISHARES ES | FMV | 25,484 | 31,659 |
| ISHARES TR CORE MSCI EAF | FMV | 5,074 | 5,942 |
| ISHARES EDGE MSCI VALUE | FMV | 12,994 | 15,991 |
| NEUBERGER BERMAN LONG | FMV | 100,734 | 100,308 |
| PIMCO INCOME FUND CL 12 | FMV | 20,753 | 20,914 |
| PRINCIPAL MIDCAP FUND CL I | FMV | 91,006 | 106,498 |
| WISDOMTREE EMERGING MARKET | FMV | 7,060 | 8,093 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,020 | 13,020 | 0 | |
| INSURANCE | 750 | 750 | 0 | |
| PROFESSIONAL SUBSCRIPTIONS | 765 | 765 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERRILL LYNCH #2306 - NONDIVIDEND DISTRIBUTIONS | 82 | 82 | 82 |
| MERRILL LYNCH #2367 - NONDIVIDEND DISTRIBUTIONS | 507 | 507 | 507 |
| MERRILL LYNCH #4080 - NONDIVIDEND DISTRIBUTIONS | 22 | 22 | 22 |
| MERRILL LYNCH #4081 - NONDIVIDEND DISTRIBUTIONS | 134 | 134 | 134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 268 | 268 | 0 | |
| EXCISE TAX | 3,187 | 0 | 0 |