| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 86562M209 SUMITOMO MITSUI FINA | 6,427 | 4,930 |
| 05534B760 BCE INC | 5,579 | 5,136 |
| 891160509 TORONTO-DOMINION BAN | 5,617 | 5,586 |
| 136385101 CANADIAN NATURAL RES | 7,271 | 5,002 |
| 404280406 HSBC HOLDINGS PLC | 6,606 | 3,498 |
| 742718109 PROCTER & GAMBLE CO/ | 8,806 | 14,331 |
| 82028K200 SHAW COMMUNICATIONS | 5,974 | 4,724 |
| 064149107 BANK OF NOVA SCOTIA/ | 6,760 | 5,728 |
| 16941M109 CHINA MOBILE LTD | 5,957 | 3,539 |
| 89151E109 TOTAL FINA ELF S.A. | 5,781 | 4,401 |
| 169426103 CHINA TELECOM CORP L | 5,184 | 3,058 |
| 60687Y109 MIZUHO FINL GROUP IN | 7,226 | 5,169 |
| 867224107 SUNCOR ENERGY INC | 7,431 | 3,071 |
| 918204108 V F CORPORATION COM | 11,502 | 11,189 |
| 12541W209 CH ROBINSON WORLDWID | 17,447 | 17,741 |
| 237194105 DARDEN RESTAURANTS I | 20,291 | 22,990 |
| 670100205 NOVO NORDISK A/S ADR | 5,737 | 7,963 |
| 80105N105 SANOFI-SYNTHELABO | 5,438 | 6,171 |
| 884903709 THOMSON REUTERS CORP | 3,418 | 6,879 |
| 000375204 ABB LTD | 7,266 | 8,136 |
| 882508104 TEXAS INSTRUMENTS IN | 9,636 | 16,413 |
| G25839104 COCA-COLA EUROPEAN | ||
| 088606108 BHP GROUP LTD | 4,353 | 6,926 |
| 291011104 EMERSON ELECTRIC CO | 17,984 | 22,102 |
| 66987V109 NOVARTIS AG SPNSRD A | 5,552 | 5,949 |
| 74435K204 PRUDENTIAL PLC ADR | 4,840 | 4,912 |
| 478160104 JOHNSON & JOHNSON | 11,120 | 12,590 |
| 886547108 TIFFANY & CO | 11,070 | 16,037 |
| 92937A102 WPP PLC NEW/ADR | ||
| 007924103 AEGON NV | ||
| 684060106 ORANGE SA | 5,590 | 4,258 |
| 038222105 APPLIED MATERIALS IN | 11,127 | 23,128 |
| 438128308 HONDA MOTOR ADR NEW | 5,554 | 6,130 |
| 704326107 PAYCHEX INC | ||
| 780087102 ROYAL BANK OF CANADA | 5,513 | 5,826 |
| 833034101 SNAP ON INC | 11,093 | 11,638 |
| 874039100 TAIWAN SEMICONDUCTOR | 5,549 | 15,593 |
| 78440P108 SK TELECOM LTD SPON | 5,553 | 5,630 |
| 755111507 RAYTHEON CO | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 16,902 | 17,162 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 67065Q772 NUVEEN HIGH YIELD MU | AT COST | 9,782 | 9,998 |
| 464288588 ISHARES MBS ETF | AT COST | 13,487 | 13,876 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 4,440 | 4,978 |
| 921937827 VANGUARD SHORT-TERM | |||
| 00203H446 AQR LONG-SHORT EQUIT | |||
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 11,318 | 11,563 |
| 00203H826 AQR RISK PARITY FUND | |||
| 46138G508 INVESCO SENIOR LOAN | AT COST | 10,199 | 9,870 |
| 714199106 PERMANENT PORTFOLIO | AT COST | 10,650 | 11,979 |
| 72201M750 PIMCO GLOBAL BOND | AT COST | 20,000 | 20,341 |
| 46090E103 INVESCO QQQ TRUST SE | AT COST | 33,323 | 50,198 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 30,254 | 43,068 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 112 | 112 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 93 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 910 | 910 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 384 | 0 | 0 |