| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,125 | 1,062 | 1,063 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LINCOLN NATIONAL 2.580% | 21,643 | 23,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFILIATED MANAGERS GROUP 4.75% | 20,015 | 21,096 |
| BANCORP SOUTH BANK 5.50% | 9,996 | 10,526 |
| CHS, INC 6.75% | 7,664 | 8,379 |
| CIT GROUP, INC. 5.625% | 28,343 | 30,078 |
| CITIZENS FINANCIAL GROUP 5.00% | 19,596 | 20,930 |
| GOLDMAN SACHS 4.000% | 13,208 | 14,513 |
| MORGAN STANLEY CAPITAL TRUST 4.00% | 22,459 | 24,326 |
| SYNCRONY FINANCIAL 5.625% | 24,872 | 26,540 |
| TCF CAPITAL 5.70% | 15,660 | 17,318 |
| U.S. BANCORP FLOATING RATE | 41,076 | 52,017 |
| AMERICAN EQUITY 6.625% | 19,618 | 22,081 |
| ATHENE HOLDINGS 6.375% | 15,005 | 16,540 |
| B. RILEY FINCIAL 7.25% | 18,469 | 19,103 |
| BANK OF AMERICA 7.25% | 45,455 | 50,113 |
| EQUITABLE HOLDINGS 5.25% | 14,987 | 15,984 |
| FIRST CITIZEN'S BANCSHARES, INC. 5.375% | 15,099 | 16,224 |
| HANCOCK WHITNEY 6.25% | 22,427 | 24,066 |
| U.S. CELLULAR CORPORATION 6.25% | 15,629 | 16,566 |
| WELLS FARGO CAPITAL 7.50% | 13,291 | 15,178 |
| CITIGROUP, INC. 4.000% | 35,273 | 35,963 |
| CHARLES SCHWAB % CO., INC. 4.000% | 15,128 | 15,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB US REIT | AT COST | 40,161 | 31,971 |
| SCHWAB FUNDAMENTAL INL LARGE COM | AT COST | 129,391 | 134,483 |
| SCHWAB FUNDAMENTAL US LARGE CO | AT COST | 162,844 | 184,647 |
| SCHWAB FUNDAMENTAL US SMALL COM | AT COST | 102,027 | 120,262 |
| SCHWAB INTERMEDIATE TERM US TRS ETF | AT COST | 24,213 | 25,500 |
| SCHWAB INTERNATIONAL EQUITY ETF | AT COST | 80,388 | 88,549 |
| SCHWAB US LARGE CAP ETF | AT COST | 220,332 | 276,943 |
| SCHWAB US SMALL CAP ETF | AT COST | 140,287 | 183,340 |
| SCHWAB US TIPS ETF | AT COST | 116,364 | 126,022 |
| VANGUARD MORTGAGE BACKED SEC ETF | AT COST | 37,627 | 38,282 |
| SPDR INTRMDT TRM CRPRATE | AT COST | 40,113 | 42,311 |
| VANGUARD INTERMEDIATE | AT COST | 73,768 | 75,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,500 | 3,250 | 3,250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,962 | 4,962 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 10 | 0 | 0 |