| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND AUDIT FEES | 28,843 | 2,883 | 2,883 | 25,960 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTERMEDIATE-TERM INVESTMENT GRADE FUND | 287,181 | 287,181 |
| SHORT TERM INVEST-GR ADM | 408,008 | 408,008 |
| FUND 0584 - TOTAL BOND MKT INDEX | 896,279 | 896,279 |
| FUND 0511 - TOTAL INTERNATIONAL BOND | 777,873 | 777,873 |
| LONG TERM INVEST-GR ADM | 202,321 | 202,321 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERNATIONAL STOCK FUND | 453,760 | 453,760 |
| VANGUARD STRATEGIC EQUITY FUND | 189,343 | 189,343 |
| VANGUARD EXPLORER FUND ADMIRAL | 198,656 | 198,656 |
| VANGUARD EXTENDED MKT INDEX ADM | 339,304 | 339,304 |
| VANGUARD US GROWTH FUND ADM | 384,376 | 384,376 |
| VANGUARD WINDSOR II FUND ADM | 372,170 | 372,170 |
| FUND 0540 - 500 INDEX FUND | 717,776 | 717,776 |
| FUND 0581 - INTERNATIONAL GROWTH ADMIRAL | 247,990 | 247,990 |
| FUND 0046 - INTERNATIONAL VALUE FUND | 236,050 | 236,050 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIP, FURNITURE & FIXTURES | 630,784 | 574,643 | 56,141 | 56,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 59,479 | 52,556 | 52,556 |
| PREPAID CONSERVATION | 5,049 | 6,101 | 6,101 |
| PREPAID INSURANCE | 0 | 38,143 | 38,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCESSIONS TO MUSEUM COLLECTION | 120,613 | 0 | 0 | 120,613 |
| ADVERTISING | 76,039 | 0 | 0 | 76,039 |
| INSURANCE EXPENSE | 70,056 | 0 | 0 | 70,056 |
| OPERATING EXPENSES | 47,877 | 0 | 0 | 47,877 |
| OTHER EXPENSES | 136,631 | 0 | 0 | 136,631 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION | 69,297 | 69,297 | |
| TOURS | 1,924 | 1,924 | |
| PUBLIC & EDUC PROG | 719 | 719 | |
| MISCELLANEOUS | 3,719 | 3,719 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 588,179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 626,218 | 0 | 0 | 626,218 |
| CONTRACTED PERSONNEL SERVICES | 127,922 | 0 | 0 | 127,922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,089 | 0 | 0 | 0 |