| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY TAX SERVICE FEE | 6,500 | 0 | 6,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 153,808.441 SH OW FIXED INCOME FUND | 1,755,652 | 1,784,178 |
| 137,507.583 SH OW LARGE CAP STRATEGIES FD | 1,615,920 | 2,356,880 |
| 46,155.046 SH OW SMALL & MID STRAT FUND | 508,926 | 850,176 |
| 70,789.218 SH OW ALL CAP CORE FD | 880,381 | 1,560,902 |
| 126,916.661 SH OW FIXED INCOME FUND | 1,336,083 | 1,472,233 |
| 119,158.705 SH OW LARGE CAP STRATEGIES FD | 1,332,846 | 2,042,380 |
| 36,820.505 SH OW SMALL & MID STRAT FUND | 393,862 | 678,234 |
| 54,957.924 SH OW ALL CAP CORE FD | 668,654 | 1,211,822 |
| 23,132.980 SH OW CREDIT INCOME FUND | 291,330 | 297,448 |
| 25,249.723 SH OW CREDIT INCOME FUND | 252,497 | 257,800 |
| 12,022.000 SH VANGUARD SHORT-TERM BOND | 959,950 | 996,624 |
| 9,220.000 SH S&P 500 DEP RCPTS | 1,653,581 | 3,447,174 |
| 16,245.000 SH ISHARES MSCI ACWI EX-US | 609,837 | 861,635 |
| 14,657.000 SH VANGUARD SHORT-TERM BOND | 1,171,904 | 1,215,065 |
| 11,063.000 SH S&P 500 DEP RCPTS | 2,011,454 | 4,136,234 |
| 20,529.000 SH ISHARES MSCI ACWI EX-US | 770,659 | 1,088,858 |
| 7,523.000 SH VANGUARD MORTGAGE-BACK SEC | 411,167 | 406,769 |
| 9,272.000 SH VANGUARD MORTGAGE-BACK SEC | 506,758 | 501,337 |
| Description | Amount |
|---|---|
| POST-YEAR-END CASH RECEIVED | 32,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 5,069 | 0 | 5,069 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEE CREDIT | 35,939 | 35,939 | 35,939 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| RETURN OF PRIOR YEAR GRANTS | 83,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 11,490 | 11,490 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,374 | 4,374 | 0 | |
| FEDERAL EXCISE TAX | 12,860 | 0 | 0 |