| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912810QU5 U.S. TREASURY BOND 3 | 98,797 | 118,013 |
| 949746SA0 WELLS FARGO & COMPAN | 34,003 | 34,343 |
| 912810FT0 U.S. TREASURY BOND | ||
| 9128284R8 U.S. TREASURY NOTE | 33,993 | 37,830 |
| 05531FBB8 BB&T CORPORATION | 63,712 | 69,257 |
| 912828Y46 U.S. TREASURY NOTE | ||
| 06406FAD5 BANK OF NY MELLON CO | 31,866 | 33,521 |
| 3135G0K36 FEDERAL NATL MTG ASS | 62,615 | 69,728 |
| 68389XBM6 ORACLE CORP | 62,157 | 69,233 |
| 912828ND8 U.S. TREASURY NOTE | ||
| 037833CJ7 APPLE INC | 62,499 | 70,728 |
| 172967FT3 CITIGROUP INC | 30,405 | 31,280 |
| 46625HJX9 JPMORGAN CHASE & CO | 59,629 | 65,235 |
| 912828M56 U.S. TREASURY NOTE | 125,493 | 133,228 |
| 377372AL1 GLAXOSMITHKLINE CAPI | 62,923 | 67,496 |
| 912810SA7 U.S. TREASURY BOND | 78,951 | 89,266 |
| 912828X88 U.S. TREASURY NOTE | 68,609 | 76,965 |
| 931142EK5 WALMART INC | ||
| 912828YH7 U.S. TREASURY NOTE | 78,077 | 82,725 |
| 025816CC1 AMERICAN EXPRESS CO | 65,084 | 70,543 |
| 912828YW4 U.S. TREASURY NOTE | ||
| 9128284V9 U.S. TREASURY NOTE | ||
| 9128285M8 U.S. TREASURY NOTE | 124,767 | 140,894 |
| 912810SH2 U.S. TREASURY BOND | 69,632 | 83,921 |
| 437076BW1 HOME DEPOT INC | 64,602 | 75,802 |
| 6174468Q5 MORGAN STANLEY | 43,295 | 45,418 |
| 20030NDM0 COMCAST CORP | 61,918 | 63,670 |
| 912810SP4 U.S. TREASURY BOND | 43,590 | 43,082 |
| 05526DBS3 BAT CAPITAL CORP | 81,631 | 84,931 |
| 91282CAR2 U.S. TREASURY NOTE | 43,967 | 44,007 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 41,638 | 45,176 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 682680103 ONEOK INC | ||
| 717081103 PFIZER INC | 16,651 | 17,485 |
| 718172109 PHILIP MORRIS INTERN | 49,640 | 48,018 |
| 882508104 TEXAS INSTRUMENTS IN | 35,685 | 51,701 |
| 88579Y101 3M CO | ||
| 913017109 UNITED TECHNOLOGIES | ||
| 969457100 WILLIAMS COS INC/THE | 30,110 | 27,168 |
| G51502105 JOHNSON CTLS INTL PL | ||
| 054561105 AXA EQUITABLE HOLDIN | ||
| 17275R102 CISCO SYSTEMS INC | 75,462 | 73,211 |
| 80105N105 SANOFI-SYNTHELABO | 102,781 | 107,918 |
| 857477103 STATE ST CORP COM | ||
| 902973304 US BANCORP DEL | ||
| 907818108 UNION PACIFIC CORP | 17,993 | 30,817 |
| 92343V104 VERIZON COMMUNICATIO | 76,382 | 87,538 |
| 110448107 BRITISH AMERICAN TOB | 51,156 | 37,602 |
| 23304Y100 DBS GROUP HOLDINGS L | 12,495 | 21,902 |
| 58155Q103 MCKESSON CORP | 19,265 | 24,001 |
| 620076307 MOTOROLA SOLUTIONS I | 17,916 | 34,692 |
| 713448108 PEPSICO INC | ||
| 744573106 PUBLIC SERVICE ENTER | 34,529 | 41,393 |
| 87971M103 TELUS CORP | 42,979 | 54,371 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 126650100 CVS HEALTH CORP | 29,814 | 33,535 |
| 565849106 MARATHON OIL CORP | ||
| 775109200 ROGERS COMMUNICATION | ||
| 89151E109 TOTAL FINA ELF S.A. | ||
| 91324P102 UNITEDHEALTH GROUP I | 64,366 | 75,747 |
| 036752103 ANTHEM INC | 38,217 | 70,961 |
| 046353108 ASTRAZENECA PLC SPON | 36,640 | 55,439 |
| 20030N101 COMCAST CORP | 72,458 | 112,870 |
| 256677105 DOLLAR GENERAL CORP | 8,513 | 12,618 |
| 337932107 FIRSTENERGY CORP | ||
| 372460105 GENUINE PARTS CO | 12,794 | 13,960 |
| 539830109 LOCKHEED MARTIN CORP | 42,255 | 40,113 |
| 548661107 LOWES COMPANIES INC | 8,186 | 14,125 |
| 56585A102 MARATHON PETROLEUM C | 52,460 | 49,880 |
| 609207105 MONDELEZ INTERNATION | 14,605 | 19,061 |
| 66987V109 NOVARTIS AG SPNSRD A | 27,028 | 30,406 |
| 949746101 WELLS FARGO & CO NEW | 110,531 | 77,834 |
| 02209S103 ALTRIA GROUP INC | 64,871 | 50,594 |
| 172967424 CITIGROUP INC | 72,454 | 107,042 |
| 487836108 KELLOGG CO | ||
| 571748102 MARSH & MCLENNAN COS | ||
| 594918104 MICROSOFT CORP COM | 57,372 | 90,970 |
| 65339F101 NEXTERA ENERGY INC | ||
| 68389X105 ORACLE CORP | ||
| 759530108 RELX PLC | 32,701 | 37,311 |
| 808513105 CHARLES SCHWAB CORP/ | 41,248 | 56,859 |
| G5960L103 MEDTRONIC PLC SHS | 62,992 | 79,538 |
| 03634M208 ANSELL LTD-SPON | 5,388 | 11,496 |
| 055622104 BP P L C SPONS ADR | 42,820 | 21,525 |
| 12626K203 CRH PLC ADR | 10,555 | 13,285 |
| 174610105 CITIZENS FINANCIAL G | 24,446 | 30,110 |
| 25157Y202 DEUTSCHE POST AG | 9,340 | 16,846 |
| 478160104 JOHNSON & JOHNSON | 13,277 | 14,007 |
| 641069406 NESTLE S A SPONSORED | 24,911 | 31,217 |
| 500472303 KONINKLIJKE PHILIPS | 56,811 | 79,792 |
| 59156R108 METLIFE INC | 40,613 | 43,945 |
| 617446448 MORGAN STANLEY | 38,455 | 88,609 |
| 670100205 NOVO NORDISK A/S ADR | 13,150 | 18,231 |
| 704326107 PAYCHEX INC | 38,687 | 50,876 |
| 86959C103 SVENSKA HANDELSBANKE | ||
| 904784709 UNILEVER NV | ||
| 00287Y109 ABBVIE INC | 22,813 | 30,645 |
| 05523R107 BAE SYSTEMS PLC | 42,228 | 44,037 |
| 191216100 COCA-COLA CO/THE | 58,277 | 66,082 |
| 460146103 INTERNATIONAL PAPER | 21,303 | 24,363 |
| 423012301 HEINEKEN N V | 10,056 | 11,950 |
| 444859102 HUMANA INC | 25,719 | 25,437 |
| 192446102 COGNIZANT TECHNOLOGY | 64,926 | 81,950 |
| 46625H100 J P MORGAN CHASE & C | 36,607 | 80,817 |
| 55261F104 M&T BANK CORP | 22,206 | 25,587 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 83546A203 SONIC HEALTHCARE LTD | 7,245 | 10,832 |
| X4551T105 KONE OYJ | 7,807 | 11,222 |
| 026874784 AMERICAN INTERNATION | 66,709 | 62,053 |
| 25243Q205 DIAGEO PLC SPON ADR | 10,086 | 11,593 |
| 363576109 ARTHUR J GALLAGHER & | 37,302 | 56,288 |
| 37733W105 GLAXOSMITHKLINE PLC | ||
| 742718109 PROCTER & GAMBLE CO/ | 20,490 | 27,967 |
| 747525103 QUALCOMM INC | ||
| 80687P106 SCHNEIDER ELEC SA | 7,836 | 11,841 |
| 818800104 SGS SOC GEN SRVLLNCE | ||
| 874039100 TAIWAN SEMICONDUCTOR | 15,116 | 30,313 |
| 20825C104 CONOCOPHILLIPS | 28,263 | 24,714 |
| 37045V100 GENERAL MOTORS CO | 45,746 | 56,089 |
| 31428X106 FEDEX CORP | 11,928 | 20,250 |
| 437076102 HOME DEPOT INC/THE | ||
| N6596X109 NXP SEMICONDUCTORS N | 19,922 | 31,643 |
| 35137L105 FOX CORP | 27,075 | 21,986 |
| 418056107 HASBRO INC | 38,267 | 40,129 |
| 67066G104 NVIDIA CORP | ||
| 110122108 BRISTOL-MYERS SQUIBB | 41,096 | 41,126 |
| 204319107 CIE FINANCIERE RICHE | ||
| 237194105 DARDEN RESTAURANTS I | ||
| H01301128 ALCON SA ACT NOM | 35,513 | 39,918 |
| 29446M102 EQUINOR ASA | 26,518 | 26,765 |
| 651229106 NEWELL BRANDS INC | 12,783 | 14,903 |
| 21036P108 CONSTELLATION BRANDS | 29,175 | 40,305 |
| G96629103 WILLIS TOWERS WATSON | 10,477 | 12,219 |
| 26614N102 DUPONT DE NEMOURS IN | 25,172 | 30,506 |
| 74834L100 QUEST DIAGNOSTICS IN | ||
| G0250X107 AMCOR PLC REG SHS | 11,873 | 14,289 |
| G7S00T104 PENTAIR PLC SHS | ||
| 05722G100 BAKER HUGHES A GE CO | ||
| 205887102 CONAGRA BRANDS INC | ||
| 22052L104 DOWDUPONT INC | 26,495 | 37,829 |
| 369604103 GENERAL ELECTRIC CO | 24,260 | 31,374 |
| 835699307 SONY CORP ADR AMERN | 11,071 | 18,805 |
| 911271302 UNITED OVERSEAS BANK | 16,199 | 14,898 |
| 020002101 ALLSTATE CORP/THE | 17,740 | 19,677 |
| 023608102 AMEREN CORP | 13,970 | 13,895 |
| 693506107 PPG INDUSTRIES INC | 32,341 | 35,334 |
| 04621X108 ASSURANT INC | 21,997 | 22,340 |
| 31847R102 FIRST AMERICAN FINAN | 6,806 | 7,177 |
| 75513E101 RAYTHEON TECHNOLOGIE | 39,954 | 47,483 |
| 025816109 AMERICAN EXPRESS CO | 23,991 | 30,228 |
| 31620R303 FIDELITY NATIONAL FI | 12,752 | 15,558 |
| 12572Q105 CME GROUP INC | 17,691 | 17,295 |
| 92826C839 VISA INC | 76,984 | 89,898 |
| 68902V107 OTIS WORLDWIDE CORP | 19,920 | 26,277 |
| 754730109 RAYMOND JAMES FINANC | 21,730 | 22,961 |
| 723787107 PIONEER NAT RES CO | 21,318 | 32,003 |
| 743315103 PROGRESSIVE CORP/THE | 20,950 | 22,545 |
| 084670702 BERKSHIRE HATHAWAYIN | 39,397 | 45,447 |
| 69351T106 PPL CORP | 12,530 | 13,113 |
| 02263T104 AMADEUS IT GROUP SA | 25,626 | 30,732 |
| 756255204 RECKITT BENCKISER GR | 31,174 | 33,866 |
| 854502101 STANLEY BLACK & DECK | 19,279 | 19,284 |
| 904767704 UNILEVER PLC AMER SH | 105,455 | 116,555 |
| 30161N101 EXELON CORP | 13,450 | 13,130 |
| 14448C104 CARRIER GLOBAL CORP | 12,890 | 29,308 |
| 872540109 TJX COS INC/THE | 38,497 | 48,622 |
| 29452E101 EQUITABLE HOLDINGS I | 17,893 | 20,907 |
| 65473P105 NISOURCE INC | 12,943 | 13,076 |
| 31502A303 FERGUSON NEWCO PLC | 15,285 | 15,392 |
| 281020107 EDISON INTERNATIONAL | 23,830 | 25,065 |
| 038222105 APPLIED MATERIALS IN | 19,680 | 27,961 |
| G29183103 EATON CORP PLC | 16,108 | 22,586 |
| 871829107 SYSCO CORP | 20,587 | 22,946 |
| 98956P102 ZIMMER BIOMET HOLDIN | 25,849 | 26,812 |
| 49456B101 KINDER MORGAN INC/DE | 22,427 | 18,906 |
| 525327102 LEIDOS HOLDINGS INC | 13,743 | 14,401 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | AT COST | 91,216 | 98,619 |
| 464287309 ISHARES S&P 500 GROW | AT COST | 284,406 | 669,855 |
| 464287507 ISHARES CORE S&P MID | AT COST | 96,161 | 234,197 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 139,323 | 244,270 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 507 |
| COST BASIS ADJUSTMENT | 3,790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 751 | 751 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,287 | 4,287 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,256 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,272 | 0 | 0 |