| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,100 | 0 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 HSBC BANK USA NA VAR 4.25% 2/28/2025 | 9,703 | 11,546 |
| 10,000 SHS MARATHON PETROLEUM CORP 5.125% 4/1/24 | 10,143 | 10,175 |
| 15,000 ALLERGAN FINANCE LLC 3.25% 10/1/2022 | 15,377 | 15,443 |
| 15,000 BROADCOM INC 4.75% 4/15/2029 | 15,798 | 17,891 |
| 15,000 JPMORGAN CHASE & CO VARIABLE 4.01438% | 15,112 | 14,951 |
| 20,000 STATE STREET CORP VARIABLE 3.8135% | 20,657 | 19,900 |
| 20,000 TIAA FSB HOLDINGS INC VARIABLE 6% 3/15/2026 | 20,113 | 20,095 |
| 15,000 WACHOVIA CAPITAL TRUST III VAR 5.56975% | 15,000 | 15,189 |
| 10,102 FANNIE MAE REMICS FNR 2013-30 GK 2.5% 1/25/43 | 10,147 | 10,622 |
| 5,046.42 FANNIE MAE REMICS FNR 2018-16 LE 3% 5/25/2047 | 5,010 | 5,273 |
| 25,000 FREDDIE MAC POOL FR WN2070 1.3% 9/1/2030 | 25,287 | 25,029 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375 SHS ABBOTT LABORATORIES | 35,390 | 41,059 |
| 150 SHS ABODE INC | 13,003 | 75,018 |
| 25 SHS ALPHABET INC | 8,475 | 43,816 |
| 15 SHS AMAZON.COM INC | 11,698 | 48,854 |
| 175 SHS AMERICAN TOWER CORP | 22,884 | 39,280 |
| 650 SHS APPLE INC | 23,691 | 86,248 |
| 75 SHS BLACKROCK INC | 23,015 | 54,115 |
| 100 SHS BROADCOM INC | 37,491 | 43,785 |
| 125 SHS CATERPILLAR INC | 20,364 | 22,752 |
| 125 SHS COSTCO WHOLESALE CORP | 24,896 | 47,097 |
| 175 SHS ECOLAB INC | 11,384 | 37,863 |
| 100 SHS FACEBOOK INC | 26,013 | 27,316 |
| 350 SHS FISERV INC | 9,854 | 39,851 |
| 175 SHS GENERAC HOLDINGS INC | 20,137 | 39,797 |
| 200 SHS HOME DEPOT | 10,587 | 53,124 |
| 150 SHS HONEYWELL INTERNATIONAL INC | 27,932 | 31,905 |
| 375 SHS INTERCONTINENTAL EXCHANGE INC | 18,958 | 43,234 |
| 200 SHS JOHNSON & JOHNSON | 31,101 | 31,476 |
| 200 SHS MARSH & MCLENNAN COS INC | 23,123 | 23,400 |
| 375 SHS MICROSOFT CORP | 19,335 | 83,407 |
| 150 SHS MSCI INC | 22,273 | 66,979 |
| 50 SHS NETFLIX INC | 20,713 | 27,037 |
| 1,000 SHS NEXTERA ENERGY INC | 17,309 | 77,150 |
| 100 SHS NVIDIA CORP | 24,448 | 52,220 |
| 300 SHS PEPSICO INC | 34,491 | 44,490 |
| 300 SHS PROCTER & GAMBLE CO | 35,550 | 41,742 |
| 250 SHS TEXAS INSTRUMENTS INC | 19,942 | 41,033 |
| 125 SHS THERMO FISHER SCIENTIFIC INC | 29,598 | 58,223 |
| 100 SHS UNITEDHEALTH GROUP INC | 12,859 | 35,068 |
| 275 VISA INC | 8,785 | 60,151 |
| 375 SHS ZOETIS INC | 21,105 | 62,063 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 375 ISHARES CORE S& P 500 ETF | AT COST | 75,990 | 140,771 |
| 500 SHS VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 57,213 | 70,585 |
| 1,000 SHS ISHARES RUSSELL MID-CAP ETF | AT COST | 26,874 | 68,550 |
| 1,000 SHS ISHARES CORE S&P SMALL-CAP ETF | AT COST | 66,208 | 91,900 |
| 2,500 SHS ISHARES MSCI ACWI EX US ETF | AT COST | 115,926 | 132,600 |
| 200 SHS APOLLO GLOBAL MANAGEMENT INC 6.375% | AT COST | 5,279 | 5,404 |
| 100 SHS COBANK ACB VARIABLE 6.25% | AT COST | 10,150 | 10,775 |
| 2,700 SHS NUVEEN PREFERRED SECURITIES FUND | AT COST | 46,233 | 47,439 |
| 400 SHS PARTNERRE LTD 7.25% | AT COST | 10,212 | 10,256 |
| 1,575 SHS PIMCO HIGH YIELD FUND | AT COST | 12,238 | 14,301 |
| 3,398.246 SHS DOUBLELINE TOTAL RET BD-I | AT COST | 36,715 | 36,361 |
| 1,000 SHS ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 86,735 | 86,380 |
| 500 SHS ISHARES CORE U.S. AGGREGATE BOND ETF | AT COST | 56,709 | 59,095 |
| 25 SHS ISHARES MBS ETF | AT COST | 2,753 | 2,753 |
| 1,500 SHS PIMCO MORTGAGE OPPORTUNITIES AND BOND FD | AT COST | 16,305 | 16,470 |
| 1,000 SHS SCHWAB INTERMEDIATE-TERM U.S. TREASURY ETF | AT COST | 55,816 | 58,220 |
| 7,500 TIAA-CREF SOCIAL CHOICE BOND FUND | AT COST | 77,368 | 81,300 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME TAXED | 944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,355 | 25,301 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 293 | 293 | 0 | |
| EXCISE TAX PAYMENTS | 373 | 0 | 0 |