| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 024932154 AMERICAN CENTURY HIG | 30,221 | 31,192 |
| 74440B884 PGIM TOTAL RETURN BO | 22,307 | 22,879 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 19,172 | 18,602 |
| 464287226 ISHARES CORE TOTAL U | 18,796 | 19,029 |
| 912810EH7 U S TREAS BDS | 20,072 | 20,176 |
| 912810EQ7 U S TREASURY BD | 23,646 | 28,998 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 949746101 WELLS FARGO CO | ||
| 00287Y109 ABBVIE INC | ||
| 316773100 FIFTH THIRD BANCORP | ||
| 06828M876 BARON EMERGING MARKE | ||
| 855244109 STARBUCKS CORP | ||
| 755111507 RAYTHEON COMPANY | ||
| 693475105 P N C FINANCIAL SERV | ||
| 559222401 MAGNA INTL INC CL | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 931142103 WAL MART STORES INC | 164 | 5,766 |
| 56585A102 MARATHON PETROLEUM C | 6,537 | 5,997 |
| 524660107 LEGGETT PLATT INC | ||
| 024835100 AMERICAN CAMPUS COMM | ||
| 91324P102 UNITED HEALTH GROUP | 1,514 | 3,857 |
| 594918104 MICROSOFT CORP | 3,883 | 15,125 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 437076102 HOME DEPOT INC | ||
| 46625H100 J P MORGAN CHASE CO | 5,153 | 8,387 |
| 037833100 APPLE INC | 2,427 | 11,279 |
| 57636Q104 MASTERCARD INC | 694 | 2,499 |
| 907818108 UNION PACIFIC CORP | ||
| 002824100 ABBOTT LABORATORIES | ||
| 031162100 AMGEN INC | ||
| 88579Y101 3M CO | ||
| 097023105 BOEING CO | 1,488 | 2,141 |
| 247361702 DELTA AIR LINES INC | ||
| 00206R102 ATT INC | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 478160104 JOHNSON JOHNSON | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287473 ISHARES RUSSELL MIDC | 16,888 | 19,489 |
| 92826C839 VISA INC | ||
| 29250N105 ENBRIDGE INC | ||
| N59465109 MYLAN NV | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 023135106 AMAZON.COM INC | 10,178 | 16,285 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 344849104 FOOT LOCKER INC | ||
| 501797104 L BRANDS INC | ||
| 375558103 GILEAD SCIENCES INC | 4,142 | 3,612 |
| 03027X100 AMERICAN TOWER CORP | 5,346 | 5,612 |
| 055622104 BP PLC SPONS A D R | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 20030N101 COMCAST CORP CL A | ||
| H1467J104 CHUBB LTD | 2,232 | 2,309 |
| 464288877 ISHARES MSCI EAFE VA | 11,221 | 13,169 |
| 958102105 WESTERN DIGITAL CORP | ||
| 012653101 ALBEMARLE CORP | 2,020 | 3,983 |
| 060505104 BANK OF AMERICA CORP | 6,521 | 7,608 |
| N53745100 LYONDELLBASELL INDUS | ||
| 02079K305 ALPHABET INC CL A | 4,392 | 7,011 |
| 172967424 CITIGROUP INC | ||
| 78409V104 S P GLOBAL INC | 1,008 | 986 |
| 95058W100 WENDYS CO THE | ||
| 458140100 INTEL CORP | ||
| 440452100 HORMEL FOODS CORP | ||
| 524686524 CLEARBRIDGE INTERNAT | 20,717 | 28,202 |
| 464287499 ISHARES RUSSELL MIDC | 45,029 | 51,550 |
| 024524217 AMERICAN BEACON STEP | 19,875 | 28,030 |
| 09247X101 BLACKROCK INC | ||
| 902252105 TYLER TECHNOLOGIES I | 1,747 | 1,746 |
| 217204106 COPART INC COM | 3,723 | 4,199 |
| 893641100 TRANSDIGM GROUP INC | 3,748 | 4,951 |
| 127097103 CABOT OIL GAS CORP C | 2,266 | 1,807 |
| 808513105 SCHWAB CHARLES CORP | 2,378 | 3,448 |
| 87612E106 TARGET CORP | 4,410 | 4,943 |
| 28176E108 EDWARDS LIFESCIENCES | 1,899 | 2,007 |
| 461202103 INTUIT INC | 1,860 | 1,899 |
| 30303M102 FACEBOOK INC A | 5,674 | 5,463 |
| 87918A105 TELADOC INC | 4,104 | 3,799 |
| 79466L302 SALESFORCE COM INC | 3,509 | 3,115 |
| G5960L103 MEDTRONIC PLC | 3,145 | 3,280 |
| 15135B101 CENTENE CORP COM | 6,032 | 5,583 |
| 57667L107 MATCH GROUP INC NEW | 6,792 | 8,164 |
| 76680R206 RINGCENTRAL INC | 3,727 | 4,927 |
| 278865100 ECOLAB INC | 4,082 | 4,544 |
| 595112103 MICRON TECHNOLOGY IN | 3,904 | 5,639 |
| 70450Y103 PAYPAL HOLDINGS INC | 7,602 | 8,900 |
| 92556V106 VIATRIS INC | 5,232 | 5,472 |
| 81762P102 SERVICENOW INC | 1,063 | 1,101 |
| G6095L109 APTIV PLC | 1,845 | 1,954 |
| 89400J107 TRANSUNION | 2,933 | 3,572 |
| 776696106 ROPER INDS INC | 1,662 | 1,724 |
| 22160K105 COSTCO WHSL CORP | 3,738 | 3,768 |
| 88339J105 TRADE DESK INC THE C | 1,826 | 1,602 |
| 285512109 ELECTRONIC ARTS INC | 1,962 | 2,154 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 912810EH7 U S TREAS BDS | |||
| 912810EQ7 U S TREASURY BD | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 24,720 | 26,351 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,102 | 32,334 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,336 | 44,359 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 28,134 | 34,703 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 16,951 | 18,824 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 297 | 293 | 293 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MYLAN CORPORATE ACTION ADJ | 267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 286 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 448 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 31 | 31 | 0 |