| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 31420B300 FEDERATED INST HI YL | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 15,453 | 15,730 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 74440B884 PGIM TOTAL RETURN BO | 46,801 | 47,710 |
| 72369L107 PIONEER ILS INTERVAL | 14,718 | 15,110 |
| 464287226 ISHARES CORE TOTAL U | 50,566 | 52,831 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | ||
| 922908645 VANGUARD MID-CAP IND | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287473 ISHARES RUSSELL MIDC | 15,382 | 16,289 |
| 808524847 SCHWAB US REIT ETF | 13,688 | 11,391 |
| 46432F842 ISHARES CORE MSCI EA | 22,624 | 24,251 |
| 464287200 ISHARES S P 500 E T | 94,218 | 109,238 |
| 464287499 ISHARES RUSSELL MIDC | 28,031 | 32,561 |
| 46434G103 ISHARES CORE MSCI EM | 20,696 | 24,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,062 | 12,396 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,526 | 11,942 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,267 | 16,509 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,438 | 12,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 231 | 232 | 232 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 1 |
| ROUNDING | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 113 | 113 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 305 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 496 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |